20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/30 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 43 | 42 | 40 | 38 | 36 | 34 | 33 | 31 | 30 | 30 | 29 | 27 | 26 | 24 | 22 | 21 | 21 | 20 | 20 | 20 | 19 | 18 | 17 | 14 | 13 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
매출원가 | 10 | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 1.48 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
매출총이익 | 32 | 31 | 30 | 28 | 26 | 25 | 24 | 23 | 22 | 22 | 21 | 20 | 19 | 18 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 14 | 13 | 12 | 11 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 8 |
판매관리비 | 17 | 16 | 16 | 14 | 13 | 12 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 4 |
연구개발비 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.44 | 1.37 | 1.24 | 1.33 | 1.38 | 1.45 | 2 | 2 | 1.41 | 1.33 | 1.17 | 1.06 | 1.05 | 0.95 | 0.92 | 0.89 | 0.78 | 0.80 | 0.84 | 0.86 | 0.88 | 0.95 | 0.62 | 0.49 | 0.46 | 0.46 | 0.76 | 0.89 |
영업이익 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 |
EBITDA | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 12 | 13 | 12 | 12 | 11 | 10 | 11 | 10 | 9 | 9 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
법인세 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 0.89 | 1.20 | 0.95 | 0.97 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.40 | 1.49 | 1.42 | 1.19 | 1.37 | 1.37 | 1.36 | 1.23 | 1.14 | 1.14 | 1.14 | 1.04 | 1.08 | 1.04 | 1.06 | 1.11 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | 0.22 | 1.10 | 0.24 | 0.27 | 0.05 | 0.04 | 0.03 |
순이익 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 9 | 9 | 9 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/30 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 28 | 49 | 7 | 12 | 13 | 11 | 10 | 10 | 9 | 9 | 7 | 7 | 7 | 6 | 8 | 7 | 9 | 8 | 7 | 7 | 7 | 9 | 6 | 6 | 6 | 9 | 8 | 10 | 11 | 10 | 10 | 10 | 11 | 13 | 13 | 13 | 13 | 10 | 10 | 9 |
단기투자 | 91 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 10 | 11 | 14 | 11 | 10 | 8 | 10 | 8 | 8 | 8 | 10 | 8 | 7 | 6 | 6 | 6 | 4 | 4 | 6 | 5 | 5 | 2 | 5 | 4 | 4 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 1.47 | 2 | 2 | 1.42 | 1.36 | 3 | 2 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.50 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 1.36 | 1.37 | 1.38 | 0.97 | 1.11 | 0.34 | 0.31 | 0.30 | 0.30 | 0.34 | 0.28 | 0.29 | 0.31 | 0.29 | 0.26 | 0.28 | 0.27 | 0.26 | 0.30 | 0.32 | 0.36 | 0.41 | 0.42 | 0.46 | 0.52 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.04 | 0.17 | 0.07 |
무형자산 | 38 | 38 | 38 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 26 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 9 | 9 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
이연세자산 | 0.56 | 0.97 | 0.39 | 0.46 | 0.09 | 0.77 | 0 | 0 | 0 | 0.31 | 0 | 0.14 | 0 | 0.46 | 0.24 | 0.37 | 0 | 0.56 | 0.40 | 0.48 | 0.16 | 0.21 | 0.21 | 0.53 | 0.90 | 0.86 | 1.16 | 0.59 | 0.25 | 0.49 | 0.22 | 0.21 | 0.43 | 0.35 | 0.48 | 0.47 | 0.39 | 0.56 | 0.66 | 0.57 |
기타자산 | 2 | 2 | 0.80 | 0.65 | 0.60 | 0.74 | 0.57 | 0.56 | 0.54 | 0.65 | 0.42 | 0.47 | 0.39 | 0.49 | 0.34 | 0.33 | 0.35 | 0.44 | 0.32 | 0.34 | 0.30 | 0.42 | 0.30 | 0.30 | 0.30 | 0.21 | 0.14 | 0.20 | 0.19 | 0.21 | 0.16 | 0.19 | 0.13 | 0.17 | 0.13 | 0.16 | 0.13 | 2 | 0.17 | 0.19 |
자산총계 | 170 | 168 | 62 | 49 | 48 | 45 | 46 | 43 | 42 | 43 | 43 | 41 | 40 | 39 | 30 | 29 | 29 | 28 | 29 | 28 | 28 | 27 | 28 | 27 | 27 | 21 | 22 | 17 | 16 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 17 | 16 | 16 | 15 |
매입채무등 | 7 | 6 | 8 | 2 | 2 | 2 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 0.21 | 1.22 | 1.21 | 1.11 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 3 | 3 | 0.31 | 0.24 | 0.15 | 0.22 | 0.25 | 0.19 | 0.18 | 0.30 | 0.39 | 0.31 | 0.18 | 0.39 | 0.45 |
단기차입금 | 0.40 | 0.46 | 0.53 | 0.49 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기차입금 | 0.38 | 0.46 | 0.49 | 0.14 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0.45 | 0.44 | 0.70 | 1.08 | 1.16 | 1.18 | 1.32 | 2 | 0.73 | 0.77 | 1.26 | 2 | 0.87 | 0.57 | 0.36 | 0.35 | 0.35 | 0.41 | 0.37 | 0.29 | 0.27 | 0.19 | 0.14 | 0.14 | 0.16 | 0.03 | 0.23 | 0.24 | 0.17 | 0.09 | 0.17 | 0.22 | 0.21 | 0.13 | 0.13 | 0.18 | 0.11 | 0.14 | 0.12 | 0.08 |
이연세부채 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 1.31 | 1.22 | 1.15 | 1.17 | 0.90 | 0.82 | 2 | 2 | 2 | 1.10 | 0.82 | 1.47 | 1.05 |
기타부채 | 2 | 2 | 2 | 2 | 2 | 2 | 1.41 | 1.14 | 1.22 | 1.15 | 1.11 | 0.94 | 1.09 | 0.98 | 0.69 | 0.57 | 0.58 | 0.61 | 0.61 | 0.52 | 0.56 | 0.58 | 0.53 | 0.47 | 0.74 | 0.51 | 0.49 | 0.43 | 0.43 | 0.44 | 0.38 | 0.34 | 0.34 | 0.37 | 0.37 | 1.14 | 0.35 | 0.69 | 0.55 | 0.55 |
부채총계 | 12 | 12 | 15 | 8 | 9 | 8 | 10 | 10 | 10 | 11 | 12 | 12 | 13 | 13 | 4 | 5 | 5 | 5 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 6 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 2 |
이익잉여금 | 29 | 27 | 26 | 24 | 23 | 22 | 21 | 19 | 18 | 18 | 18 | 17 | 14 | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 9 | 9 | 9 | 10 | 9 | 10 | 11 | 11 | 11 | 11 | 10 | 10 | 9 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 158 | 156 | 47 | 41 | 39 | 38 | 36 | 34 | 32 | 32 | 31 | 29 | 27 | 26 | 25 | 24 | 23 | 23 | 22 | 20 | 20 | 20 | 20 | 19 | 18 | 15 | 16 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 16 | 15 | 15 | 14 | 14 | 13 |
20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/30 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 14 | 11 | 10 | 10 | 12 | 12 | 11 | 11 | 9 | 9 | 8 | 9 | 8 | 7 | 7 | 6 | 8 | 5 | 6 | 6 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 |
투자활동 | -101 | -76 | -8 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -5 | -5 | -4 | -2 | -2 | -2 | -2 | -1.08 | -1.04 | -1.19 | -3 | -3 | -6 | -6 | -4 | -4 | -1.34 | -1.30 | -1.18 | -1.10 | -1.08 | -1.12 | 0.84 | 0.87 | 0.74 | 0.84 | -1.07 | -1.07 | -0.93 |
재무활동 | 102 | 102 | -5 | -5 | -6 | -8 | -6 | -6 | -5 | -4 | -4 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -2 | -4 | -4 | -4 | -5 | -3 | -2 | -1.28 | 0.32 | -0.70 | -2 | -0.89 | -2 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 15 | 38 | -3 | 2 | 3 | 2 | 3 | 3 | 2 | 3 | -1.03 | -0.51 | -2 | -2 | 0.97 | 0.36 | 2 | -0.52 | 0.85 | 0.96 | 1.36 | -0.06 | -1.33 | -4 | -5 | -2 | -2 | -0.05 | -0.82 | -3 | -3 | -3 | -1.28 | 3 | 3 | 4 | 4 | 0.55 | 1.31 | 0.12 |
자본적지출 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1.43 | -1.38 | -1.26 | -1.23 | -1.08 | -1.04 | -1.19 | -1.24 | -1.33 | -4 | -4 | -4 | -4 | -1.34 | -1.30 | -1.18 | -1.10 | -1.08 | -1.04 | -1.07 | -1.01 | -0.99 | -0.95 | -0.82 | -0.84 | -0.85 |
잉여현금 | 11 | 8 | 8 | 8 | 10 | 10 | 9 | 9 | 7 | 7 | 6 | 7 | 6 | 5 | 6 | 5 | 6 | 4 | 5 | 5 | 5 | 6 | 5 | 2 | 0.35 | 1.41 | 0.42 | 2 | 3 | 1.38 | 1.36 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 |
초이스스탁US 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
취향저격 종목추천 종목캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
종목발굴 투자레시피/탐구생활 | 항목제한 | |
관심/추천/업데이트 알림 |