20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/31 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 502 | 411 | 373 | 395 | 401 | 421 | 439 | 447 | 462 | 489 | 493 | 507 | 510 | 511 | 515 | 515 | 450 | 485 | 521 | 530 | 681 | 712 | 735 | 757 | 775 | 797 | 804 | 810 | 829 | 827 | 835 | 836 | 805 | 769 | 736 | 707 | 669 | 626 | 597 | 562 |
매출원가 | 357 | 293 | 270 | 285 | 296 | 308 | 320 | 325 | 332 | 356 | 363 | 375 | 374 | 372 | 373 | 371 | 333 | 356 | 380 | 387 | 483 | 500 | 516 | 534 | 547 | 570 | 575 | 579 | 590 | 586 | 594 | 599 | 575 | 549 | 526 | 504 | 487 | 469 | 456 | 438 |
매출총이익 | 145 | 118 | 104 | 110 | 105 | 112 | 120 | 121 | 130 | 132 | 130 | 132 | 136 | 138 | 142 | 144 | 117 | 129 | 142 | 144 | 198 | 211 | 219 | 224 | 227 | 227 | 229 | 230 | 239 | 240 | 241 | 237 | 231 | 221 | 210 | 203 | 182 | 157 | 141 | 124 |
판매관리비 | 109 | 102 | 103 | 107 | 108 | 108 | 108 | 108 | 111 | 114 | 119 | 125 | 126 | 127 | 124 | 123 | 107 | 118 | 127 | 128 | 159 | 160 | 166 | 169 | 174 | 177 | 177 | 175 | 174 | 171 | 170 | 167 | 159 | 154 | 144 | 141 | 130 | 118 | 110 | 102 |
연구개발비 | 21 | 20 | 20 | 22 | 22 | 23 | 24 | 24 | 24 | 24 | 26 | 26 | 28 | 29 | 28 | 30 | 24 | 26 | 28 | 23 | 36 | 35 | 36 | 37 | 38 | 35 | 35 | 34 | 30 | 31 | 28 | 27 | 25 | 22 | 19 | 16 | 15 | 14 | 13 | 12 |
영업이익 | -15 | -34 | -50 | -49 | -45 | -40 | -43 | -41 | -16 | -16 | -15 | -19 | -17 | -18 | -10 | -8 | -17 | -19 | -23 | -17 | -5 | 8 | 16 | 17 | -42 | -42 | -41 | -37 | 34 | 37 | 42 | 42 | 43 | 42 | 43 | 44 | 35 | 22 | 14 | 9 |
EBITDA | 18 | 3 | -12 | -9 | -32 | -36 | -37 | -35 | 10 | 10 | 45 | 39 | 45 | 49 | 26 | 30 | 19 | 20 | 15 | 19 | 14 | 19 | 22 | 23 | -24 | -19 | -6 | -3 | 74 | 72 | 72 | 60 | 54 | 47 | 44 | 55 | 45 | 34 | 28 | 23 |
법인세 | 6 | 7 | 5 | 0.88 | -8 | -15 | -8 | -6 | -10 | -6 | -11 | -17 | -1.01 | 3 | -6 | 0.34 | -6 | -7 | -4 | -2 | 4 | 1.35 | 2 | 2 | -12 | -6 | -1.05 | -0.06 | 18 | 18 | 17 | 13 | 9 | 9 | 9 | 13 | -2 | -6 | -8 | -11 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 37 | 35 | 38 | 41 | 4 | 6 | 5 | 3 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -4 | -20 | -34 | -26 | -41 | -31 | -46 | -46 | 3 | -0.51 | 37 | 35 | 23 | 20 | 6 | 4 | -0.84 | 1.14 | -6 | -3 | -12 | -4 | -2 | -0.94 | -36 | -36 | -28 | -27 | 33 | 30 | 29 | 22 | 23 | 19 | 18 | 26 | 32 | 27 | 24 | 23 |
20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/31 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 21 | 46 | 69 | 37 | 32 | 39 | 60 | 58 | 49 | 44 | 50 | 52 | 38 | 46 | 8 | 0.96 | 6 | 5 | 9 | 12 | 12 | 8 | 7 | 8 | 11 | 9 | 11 | 11 | 16 | 13 | 16 | 20 | 18 | 18 | 21 | 14 | 19 | 14 | 16 | 99 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.97 | 0.97 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 156 | 105 | 55 | 70 | 94 | 69 | 62 | 74 | 85 | 71 | 67 | 82 | 94 | 72 | 91 | 81 | 113 | 83 | 81 | 90 | 105 | 85 | 94 | 106 | 144 | 114 | 125 | 149 | 188 | 129 | 139 | 163 | 186 | 139 | 143 | 147 | 168 | 124 | 126 | 116 |
재고자산 | 139 | 126 | 105 | 99 | 111 | 115 | 103 | 102 | 119 | 124 | 118 | 118 | 125 | 142 | 165 | 122 | 159 | 161 | 151 | 144 | 154 | 163 | 155 | 157 | 153 | 154 | 143 | 144 | 161 | 174 | 152 | 159 | 170 | 171 | 153 | 130 | 148 | 151 | 139 | 114 |
장기투자 | 24 | 24 | 23 | 24 | 24 | 24 | 25 | 25 | 25 | 26 | 26 | 26 | 31 | 30 | 31 | 32 | 33 | 32 | 32 | 32 | 33 | 35 | 34 | 34 | 34 | 34 | 34 | 35 | 34 | 33 | 32 | 31 | 31 | 30 | 29 | 28 | 28 | 27 | 27 | 26 |
유형자산 | 57 | 58 | 54 | 55 | 54 | 62 | 62 | 60 | 61 | 59 | 64 | 65 | 66 | 66 | 85 | 66 | 80 | 80 | 80 | 79 | 78 | 76 | 72 | 70 | 82 | 82 | 83 | 83 | 80 | 78 | 77 | 76 | 66 | 63 | 61 | 32 | 23 | 24 | 25 | 20 |
무형자산 | 152 | 153 | 142 | 143 | 169 | 171 | 172 | 174 | 190 | 192 | 203 | 205 | 206 | 207 | 282 | 209 | 282 | 287 | 290 | 289 | 292 | 255 | 261 | 264 | 278 | 285 | 290 | 292 | 351 | 349 | 349 | 352 | 352 | 353 | 355 | 261 | 265 | 265 | 244 | 107 |
이연세자산 | 0.51 | 0.50 | 0.49 | 0.51 | 0.66 | 1.32 | 1.12 | 1.00 | 0.52 | 0.67 | 0.67 | 0.54 | 1.49 | 2 | 2 | 2 | 1.39 | 5 | 2 | 1.45 | 4 | 5 | 4 | 4 | 8 | 10 | 8 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 2 | 4 | 6 | 9 |
기타자산 | 19 | 16 | 13 | 13 | 12 | 12 | 12 | 13 | 31 | 33 | 32 | 27 | 25 | 30 | 31 | 156 | 21 | 20 | 19 | 19 | 24 | 33 | 31 | 33 | 28 | 30 | 26 | 26 | 24 | 24 | 23 | 24 | 21 | 20 | 21 | 17 | 13 | 13 | 16 | 11 |
자산총계 | 568 | 529 | 462 | 442 | 497 | 492 | 498 | 509 | 561 | 550 | 561 | 576 | 587 | 595 | 694 | 668 | 695 | 673 | 662 | 667 | 703 | 660 | 659 | 678 | 739 | 719 | 728 | 747 | 860 | 806 | 794 | 829 | 850 | 799 | 788 | 633 | 665 | 623 | 600 | 501 |
매입채무등 | 80 | 58 | 32 | 22 | 34 | 34 | 32 | 31 | 37 | 39 | 34 | 35 | 36 | 44 | 72 | 46 | 72 | 71 | 58 | 56 | 72 | 57 | 60 | 71 | 74 | 65 | 65 | 55 | 76 | 71 | 60 | 57 | 67 | 67 | 59 | 42 | 59 | 54 | 49 | 27 |
단기차입금 | 0.50 | 0.96 | 1.12 | 1.11 | 1.17 | 7 | 9 | 10 | 10 | 8 | 8 | 8 | 8 | 7 | 10 | 9 | 12 | 11 | 11 | 9 | 85 | 12 | 10 | 6 | 2 | 9 | 7 | 6 | 19 | 18 | 18 | 26 | 26 | 26 | 18 | 4 | 4 | 3 | 4 | 4 |
장기차입금 | 10 | 31 | 29 | 9 | 9 | 9 | 8 | 6 | 6 | 9 | 9 | 9 | 9 | 10 | 105 | 99 | 106 | 94 | 93 | 90 | 19 | 86 | 80 | 80 | 101 | 94 | 90 | 109 | 122 | 115 | 127 | 155 | 174 | 154 | 151 | 40 | 73 | 61 | 71 | 7 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 12 | 10 | 8 | 7 | 8 | 6 | 6 | 8 | 18 | 22 | 14 | 17 | 34 | 34 | 32 | 32 | 35 | 36 | 36 | 39 | 45 | 41 | 43 | 44 | 45 | 47 | 49 | 50 | 63 | 59 | 57 | 59 | 50 | 44 | 48 | 44 | 38 | 35 | 14 | 9 |
기타부채 | 95 | 77 | 50 | 52 | 59 | 52 | 51 | 58 | 56 | 49 | 49 | 57 | 62 | 69 | 82 | 92 | 76 | 66 | 71 | 78 | 83 | 75 | 73 | 80 | 90 | 84 | 88 | 97 | 103 | 89 | 85 | 88 | 98 | 87 | 97 | 82 | 83 | 69 | 66 | 60 |
부채총계 | 199 | 177 | 120 | 91 | 112 | 108 | 106 | 114 | 127 | 126 | 115 | 126 | 149 | 164 | 301 | 277 | 301 | 278 | 268 | 271 | 304 | 271 | 266 | 281 | 312 | 298 | 298 | 318 | 383 | 351 | 347 | 385 | 415 | 379 | 374 | 211 | 257 | 223 | 203 | 108 |
이익잉여금 | 139 | 121 | 114 | 122 | 144 | 141 | 147 | 149 | 185 | 173 | 194 | 195 | 182 | 173 | 156 | 159 | 159 | 154 | 151 | 155 | 160 | 153 | 157 | 158 | 172 | 156 | 159 | 159 | 208 | 192 | 187 | 185 | 175 | 162 | 158 | 163 | 152 | 143 | 140 | 137 |
기타포괄익 | -16 | -16 | -19 | -19 | -19 | -18 | -18 | -17 | -17 | -16 | -16 | -14 | -15 | -15 | -38 | -44 | -44 | -38 | -37 | -41 | -44 | -36 | -37 | -33 | -16 | -8 | -2 | -2 | -3 | -7 | -9 | -6 | -8 | -9 | -8 | -4 | -4 | -3 | -3 | -4 |
자본총계 | 397 | 378 | 368 | 376 | 399 | 398 | 406 | 408 | 444 | 433 | 454 | 456 | 442 | 433 | 393 | 390 | 390 | 390 | 387 | 387 | 389 | 389 | 392 | 396 | 427 | 421 | 430 | 430 | 476 | 455 | 447 | 445 | 435 | 420 | 414 | 422 | 408 | 400 | 397 | 393 |
20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | 14.05/31 | 14.02/28 | 13.11/30 | 13.08/31 | 13.05/31 | 13.02/28 | 12.11/30 | 12.08/31 | 12.05/31 | 12.02/29 | 11.11/30 | 11.08/31 | 11.05/31 | 11.02/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 20 | -1.00 | 7 | -1.01 | -11 | 22 | 24 | 23 | 24 | 7 | -23 | -26 | -26 | -27 | 5 | -2 | -10 | 18 | 20 | 28 | 40 | 26 | 20 | 47 | 55 | 46 | 61 | 67 | 74 | 64 | 39 | 26 | 25 | 31 | 54 | 63 | 68 | 60 | 40 | 32 |
투자활동 | -31 | -7 | -7 | -7 | 8 | -7 | -10 | -11 | -10 | -6 | 164 | 161 | 158 | 157 | -14 | -12 | -12 | -30 | -35 | -39 | -43 | -25 | -19 | -23 | -21 | -21 | -21 | -15 | -13 | -15 | -12 | -126 | -132 | -127 | -128 | -179 | -145 | -145 | -165 | 1.42 |
재무활동 | -3 | -13 | 9 | -13 | -12 | -0.74 | -3 | -0.92 | -0.78 | -0.17 | -96 | -92 | -99 | -87 | 9 | 10 | 14 | 8 | 15 | 14 | 6 | -2 | -3 | -25 | -38 | -28 | -46 | -60 | -62 | -52 | -29 | 108 | 108 | 102 | 80 | 31 | 58 | 46 | 58 | -4 |
환율변동 | 3 | -0.50 | -0.03 | -0.50 | -0.53 | -0.37 | -0.90 | -4 | -2 | -2 | -4 | 0.37 | -2 | -2 | 0.10 | 0.26 | 1.21 | 0.89 | 1.26 | 0.69 | -1.31 | -0.89 | -2 | -2 | -0.99 | -0.66 | 0.07 | -1.20 | -0.91 | -0.91 | -3 | -2 | -2 | -2 | -0.73 | 0.10 | 0.15 | 0.31 | 0.47 | -0.05 |
현금의증감 | -11 | -21 | 9 | -21 | -17 | 14 | 10 | 6 | 11 | -2 | 42 | 44 | 32 | 41 | -0.50 | -4 | -7 | -4 | 2 | 3 | 1.38 | -0.95 | -4 | -2 | -5 | -4 | -5 | -9 | -2 | -4 | -5 | 6 | -0.64 | 3 | 5 | -85 | -19 | -39 | -67 | 29 |
자본적지출 | -4 | 9 | 9 | 9 | 9 | -4 | -5 | -5 | -4 | -2 | -4 | -6 | -9 | -12 | -13 | -12 | -12 | -14 | -17 | -19 | -24 | -22 | -19 | -17 | -15 | -15 | -14 | -15 | -14 | -15 | -15 | -20 | -26 | -22 | -20 | -12 | -3 | -2 | -3 | -3 |
잉여현금 | 16 | 8 | 16 | 8 | -2 | 18 | 18 | 18 | 19 | 5 | -26 | -32 | -35 | -39 | -7 | -14 | -22 | 4 | 3 | 8 | 16 | 5 | 2 | 30 | 40 | 31 | 46 | 52 | 60 | 48 | 24 | 5 | -0.55 | 9 | 34 | 51 | 65 | 58 | 37 | 29 |
초이스스탁US 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
취향저격 종목추천 종목캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
종목발굴 투자레시피/탐구생활 | 항목제한 | |
관심/추천/업데이트 알림 |