오토리브 ALV(AUTOLIV INC) | 재무제표

오토리브

NYSE

86.34
-0.47 (-0.54%)
25.04/17, USD

0명의 관심

최근 배당락일 24. 12/03

최근 실적발표 25. 04/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	10,354	10,390	10,526	10,567	10,597	10,475	10,059	9,765	9,211	8,842	8,626	8,171	8,112	8,230	8,627	8,817	7,843	7,447	7,123	7,113	8,220	8,548	8,549	8,555	8,611	8,678	8,644	8,564	8,336	8,137	6,996	7,505	8,100	7,922	9,989	9,713	9,426	9,170	9,004	9,027	9,119
매출원가	8,390	8,463	8,619	8,655	8,713	8,654	8,368	8,155	7,722	7,446	7,260	6,888	6,771	6,719	6,983	7,075	6,470	6,201	5,950	5,961	6,683	6,963	6,966	6,965	6,982	6,967	6,917	6,828	6,625	6,457	5,539	5,947	6,430	6,294	7,946	7,724	7,504	7,326	7,213	7,250	7,337
매출총이익	1,964	1,927	1,907	1,912	1,884	1,821	1,691	1,610	1,489	1,396	1,366	1,283	1,341	1,511	1,644	1,742	1,373	1,246	1,172	1,153	1,537	1,585	1,583	1,590	1,630	1,711	1,727	1,736	1,711	1,680	1,458	1,558	1,670	1,628	2,044	1,988	1,922	1,844	1,791	1,778	1,782
판매관리비	543	530	519	509	501	500	488	474	456	440	445	441	440	432	425	416	403	389	382	388	391	399	400	392	391	390	401	407	413	407	367	386	402	394	458	443	424	412	410	410	413
연구개발비	380	398	407	418	422	425	408	407	399	390	405	397	392	391	396	400	381	376	376	373	402	406	408	411	412	413	404	395	373	371	238	311	391	357	627	592	556	524	520	525	520
영업이익	1,022	980	774	778	754	689	890	824	729	659	510	437	498	675	723	826	490	381	362	338	690	725	553	565	605	686	880	891	883	860	813	811	818	831	756	759	757	728	732	713	719
EBITDA	1,424	1,368	1,262	1,262	1,158	1,082	1,063	997	1,016	1,024	970	915	962	1,066	1,200	1,263	850	734	652	625	1,023	1,069	863	903	830	889	1,004	984	1,112	1,118	1,224	1,270	1,273	1,237	1,273	1,220	1,195	1,059	989	995	925
영업외이익	19	3	105	102	23	16	-197	-188	-71	4	91	97	75	-1.00	78	44	-19	-17	-67	-62	-15	-6	-35	-8	-153	-395	-670	-741	-589	-576	-36	36	37	19	147	110	109	13	-50	-23	-99
법인세	245	227	141	150	136	123	188	168	176	178	163	143	153	177	224	247	127	103	68	67	180	186	227	232	207	235	183	175	223	204	228	233	220	224	237	241	246	218	195	192	174
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	-194	-253	-271	-271	-285	-16	2	2	2	0	0	0	0	0	0	0
순이익	686	646	629	625	540	488	417	388	414	423	382	337	362	435	510	548	269	187	154	142	426	462	215	247	175	190	344	317	410	427	512	559	578	567	605	566	554	457	420	427	373

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	322	330	415	408	569	498	475	475	713	594	483	327	938	969	903	893	1,254	1,178	1,477	1,223	907	445	334	406	437	616	534	508	794	960	958	923	1,235	1,227	1,183	1,113	1,162	1,334	1,181	1,323	1,364
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,205	1,993	2,192	2,090	2,194	2,198	2,179	2,189	2,106	1,907	1,893	1,779	1,824	1,699	1,575	1,719	1,846	1,820	1,616	1,180	1,428	1,624	1,657	1,696	1,750	1,652	1,797	1,910	2,406	1,697	2,080	2,106	2,152	1,960	1,991	2,092	2,000	1,788	1,689	1,796	1,783
재고자산	913	921	997	936	997	1,012	982	947	986	969	924	903	913	777	922	901	856	798	714	758	772	741	732	736	741	758	759	710	865	704	832	799	759	773	799	750	767	711	693	684	653
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	476	486	367	0	371	387	384	324	331	352	608	341	502	507	388	352	345	354	350	256	256	270	268
유형자산	2,454	2,397	2,490	2,364	2,369	2,368	2,229	2,196	2,214	2,120	1,911	1,926	1,979	1,987	1,936	1,966	1,947	2,010	1,916	1,903	1,898	1,973	1,902	1,930	1,858	1,690	1,655	1,633	2,075	1,609	1,887	1,812	1,724	1,658	1,676	1,616	1,639	1,437	1,422	1,434	1,385
무형자산	1,380	1,375	1,386	1,379	1,381	1,385	1,378	1,381	1,383	1,382	1,369	1,379	1,391	1,395	1,398	1,404	1,406	1,412	1,405	1,402	1,402	1,410	1,408	1,417	1,419	1,423	1,426	1,430	1,853	1,440	2,075	2,077	2,076	2,083	2,135	2,151	2,095	1,794	1,802	1,657	1,656
이연세자산	0	0	0	0	0	60	0	0	0	55	0	0	0	45	0	0	0	44	0	0	0	27	0	0	0	34	0	0	0	41	0	0	0	36	0	0	0	33	0	0	0
기타자산	840	788	826	833	814	811	744	771	783	690	754	716	724	665	777	753	901	895	231	222	200	552	185	214	184	226	258	247	277	1,759	252	220	183	145	172	167	132	172	251	241	217
자산총계	8,114	7,804	8,306	8,010	8,324	8,332	7,987	7,959	8,185	7,717	7,334	7,030	7,769	7,537	7,511	7,636	8,210	8,157	7,833	7,175	6,974	6,771	6,590	6,786	6,773	6,722	6,761	6,790	8,878	8,550	8,585	8,444	8,518	8,234	8,301	8,244	8,144	7,526	7,293	7,405	7,327
매입채무등	1,839	1,799	1,881	1,858	1,855	1,978	1,858	1,844	1,683	1,693	1,503	1,303	1,385	1,129	1,076	1,125	1,215	1,227	912	616	863	941	890	947	947	978	992	966	1,305	957	1,149	1,193	1,218	1,197	1,192	1,282	1,240	1,170	1,032	1,127	1,093
차입금	2,267	2,068	2,384	2,163	2,315	2,036	2,029	1,919	2,346	1,923	1,845	1,739	2,119	2,140	2,174	2,208	2,468	2,552	3,171	3,211	2,678	2,251	2,260	2,383	2,183	2,230	2,251	2,284	1,409	1,330	1,505	1,512	1,549	1,543	1,545	1,555	1,528	1,539	1,553	1,599	1,635
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	122	0	0	0	75	0	0	0	81	0	0	0	97	0	0	0	39	0	0	0	65	0	0	0	82	0	0	0	82	0	0	0	71	0	0	0
기타부채	1,647	1,652	1,743	1,678	1,712	1,626	1,614	1,639	1,515	1,400	1,495	1,430	1,591	1,539	1,688	1,688	2,006	1,858	1,637	1,393	1,390	1,418	1,440	1,418	1,668	1,552	1,464	1,532	1,822	2,011	1,722	1,626	1,644	1,487	1,528	1,455	1,511	1,278	1,389	1,338	1,373
부채총계	5,753	5,519	6,008	5,699	5,882	5,762	5,501	5,402	5,544	5,091	4,843	4,472	5,095	4,889	4,938	5,021	5,689	5,734	5,720	5,220	4,930	4,649	4,590	4,748	4,799	4,825	4,707	4,782	4,536	4,381	4,376	4,331	4,411	4,308	4,264	4,292	4,279	4,057	3,974	4,064	4,101
자본금+ 자본잉여금	827	830	693	717	739	764	791	812	819	825	291	294	297	299	296	294	289	285	282	279	276	274	272	269	267	265	262	260	252	243	238	232	386	381	377	374	368	365	357	353	347
이익잉여금	2,176	2,105	2,154	2,174	2,226	2,289	2,242	2,260	2,295	2,310	2,797	2,762	2,755	2,742	2,683	2,678	2,628	2,471	2,283	2,184	2,305	2,284	2,182	2,151	2,096	2,042	2,190	2,118	4,165	4,079	4,069	4,030	3,953	3,862	3,765	3,679	3,581	3,499	3,363	3,314	3,226
기타포괄익	-652	-659	-559	-593	-537	-496	-560	-527	-487	-522	-610	-512	-393	-408	-421	-372	-410	-347	-464	-521	-550	-449	-467	-396	-403	-423	-412	-383	-211	-288	-348	-402	-484	-566	-379	-376	-349	-409	-413	-341	-362
자본총계	2,351	2,276	2,288	2,298	2,428	2,557	2,473	2,545	2,627	2,613	2,478	2,544	2,659	2,633	2,558	2,600	2,507	2,409	2,100	1,942	2,031	2,109	1,987	2,024	1,961	1,884	2,040	1,995	4,206	4,035	3,959	3,860	3,854	3,677	3,763	3,677	3,600	3,456	3,307	3,326	3,211
주식수(만주)	7,790	8,040	7,930	8,110	8,300	8,520	8,500	8,580	8,630	8,720	8,720	8,730	8,780	8,770	8,770	8,770	8,760	8,750	8,750	8,730	8,740	8,740	8,730	8,730	8,740	8,730	8,740	8,740	8,730	8,770	8,720	8,810	8,850	8,840	8,850	8,840	8,830	8,840	8,830	8,830	8,860

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	1,014	1,059	1,086	1,110	1,150	982	997	1,028	597	713	568	524	638	754	906	1,070	879	849	693	536	643	641	618	661	729	591	691	670	802	936	841	894	817	868	896	816	867	751	659	680	612
투자활동	-516	-563	-581	-588	-566	-569	-585	-596	-611	-485	-472	-421	-378	-454	-412	-377	-345	-340	-347	-392	-456	-476	-492	-487	-524	-628	-677	-703	-788	-697	-674	-648	-529	-726	-686	-794	-779	-591	-598	-490	-490
재무활동	-715	-680	-517	-591	-698	-490	-374	-237	-157	-531	-472	-602	-565	-469	-1,064	-1,064	-237	160	730	671	308	-338	-303	-268	-490	-245	-384	-362	-504	-566	-402	-415	-180	-200	-209	-227	-298	-319	-643	-832	254
환율변동	-30	16	-50	0	-30	-20	-48	-47	-55	-73	-42	-66	-11	-39	-3	40	49	64	66	3	-24	2	-23	-7	-72	-62	-55	-20	48	60	11	-21	-34	-49	0.80	-5	7	-36	-83	-94	-108
현금의증감	-247	-168	-61	-67	-144	-96	-8	148	-225	-375	-420	-566	-316	-209	-573	-330	347	734	1,142	817	471	-171	-199	-101	-357	-344	-425	-415	-441	-267	-224	-191	74	-107	2	-210	-203	-196	-666	-737	267
자본적지출	-516	-562	-581	-588	-565	-569	-583	-595	-611	-484	-474	-420	-378	-454	-411	-378	-345	-340	-347	-392	-456	-476	-492	-487	-524	-555	-589	-614	-588	-570	-561	-537	-529	-499	-455	-433	-413	-450	-459	-481	-486
잉여현금	498	497	505	522	585	413	414	433	-14	229	94	104	260	300	495	692	534	509	346	144	187	165	126	174	205	36	101	57	215	366	280	357	288	370	440	382	454	301	199	199	125

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

오토리브

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수