24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 3,680 | 3,221 | 3,526 | 3,632 | 3,516 | 3,646 | 3,154 | 3,055 | 3,428 | 3,575 | 4,269 | 4,212 | 3,560 | 3,101 | 2,409 | 1,764 | 1,543 | 1,520 | 1,302 | 1,765 | 1,576 | 1,350 | 1,170 | 958 | 1,086 | 1,134 | 1,502 | 1,480 | 1,518 | 1,565 | 1,363 | 1,254 | 1,001 | 809 | 681 | 814 | 818 | 850 | 740 | 604 | 586 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 3,680 | 3,221 | 3,526 | 3,632 | 3,516 | 3,646 | 3,154 | 3,055 | 3,428 | 3,575 | 4,269 | 4,212 | 3,560 | 3,101 | 2,409 | 1,764 | 1,543 | 1,520 | 1,302 | 1,765 | 1,576 | 1,350 | 1,170 | 958 | 1,086 | 1,134 | 1,502 | 1,480 | 1,518 | 1,565 | 1,363 | 1,254 | 1,001 | 809 | 681 | 814 | 818 | 850 | 740 | 604 | 586 |
판매관리비 | 2,356 | 2,302 | 2,222 | 2,147 | 2,074 | 2,239 | 2,229 | 2,194 | 2,205 | 1,930 | 1,785 | 1,607 | 1,399 | 1,193 | 1,083 | 1,026 | 992 | 974 | 958 | 924 | 893 | 844 | 815 | 786 | 755 | 735 | 718 | 711 | 686 | 659 | 629 | 608 | 636 | 641 | 642 | 639 | 611 | 598 | 636 | 623 | 600 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 951 | 787 | 818 | 834 | 802 | 595 | 388 | 306 | 318 | 551 | 772 | 802 | 704 | 666 | 515 | 314 | 223 | 196 | 126 | 303 | 260 | 202 | 136 | 88 | 121 | 141 | 282 | -25 | 25 | 43 | -16 | 238 | 98 | 53 | 16 | 45 | 22 | -14 | -170 | -256 | -302 |
EBITDA | 1,105 | 1,028 | 1,040 | 1,740 | 1,560 | 1,276 | 1,023 | 1,063 | 699 | 852 | 958 | 964 | 829 | 780 | 688 | 560 | 508 | 490 | 442 | 538 | 472 | 440 | 412 | 362 | 380 | 358 | 353 | 234 | 294 | 279 | 229 | 270 | 198 | 154 | 158 | 191 | -469 | -234 | -34 | 82 | 865 |
영업외이익 | 1,382 | 1,443 | 1,430 | 1,360 | 1,174 | 998 | 778 | 687 | 554 | 571 | 572 | 558 | 614 | 565 | 654 | 377 | 301 | 274 | 179 | 420 | 367 | 364 | 385 | 341 | 409 | 391 | 283 | 323 | 298 | 284 | 278 | 169 | 209 | 96 | 107 | 134 | -352 | -144 | 352 | 813 | 1,805 |
법인세 | 174 | 158 | 166 | 173 | 163 | 122 | 85 | 72 | 65 | 107 | 142 | 147 | 137 | 125 | 101 | 55 | 39 | 32 | 17 | 52 | 38 | 32 | 59 | 32 | 35 | 34 | -1.16 | -23 | -25 | -22 | -28 | 11 | 11 | 9 | 20 | 19 | 26 | 23 | 22 | 11 | 25 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -276 | -333 | -283 | 474 | 272 | 126 | 21 | 168 | 125 | 294 | 396 | 409 | 364 | 327 | 242 | 152 | 111 | 97 | 73 | 149 | 122 | 105 | 61 | 57 | 85 | 97 | 158 | 76 | 71 | 86 | 74 | 112 | 78 | 23 | -2 | 19 | 22 | 48 | 53 | 35 | 32 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 1,666 | 1,525 | 1,546 | 1,498 | 1,197 | 1,089 | 1,027 | 1,115 | 1,045 | 1,077 | 829 | 1,393 | 1,877 | 1,432 | 1,167 | 1,062 | 1,234 | 1,148 | 1,682 | 745 | 728 | 624 | 658 | 495 | 883 | 962 | 648 | 675 | 986 | 562 | 450 | 798 | 550 | 498 | 234 | 281 | 474 | 1,483 | 1,387 | 1,496 | 1,462 |
투자자산 | 18,547 | 18,630 | 18,805 | 19,227 | 18,662 | 18,558 | 17,227 | 17,179 | 16,687 | 16,479 | 16,524 | 16,501 | 14,684 | 14,509 | 13,880 | 12,560 | 12,207 | 11,485 | 10,285 | 10,392 | 10,051 | 9,493 | 9,023 | 8,999 | 8,931 | 8,434 | 7,291 | 7,307 | 5,500 | 4,040 | 3,894 | 3,799 | 3,610 | 3,014 | 3,049 | 3,028 | 3,227 | 18,071 | 19,287 | 19,386 | 19,664 |
매출채권등 | 1,047 | 999 | 1,069 | 1,044 | 856 | 853 | 1,024 | 898 | 759 | 755 | 800 | 959 | 690 | 627 | 519 | 544 | 534 | 542 | 649 | 362 | 346 | 327 | 304 | 259 | 311 | 427 | 282 | 256 | 1,203 | 1,305 | 1,046 | 956 | 881 | 877 | 767 | 719 | 759 | 573 | 618 | 559 | 673 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 426 | 232 | 237 | 249 | 260 | 171 | 155 | 156 | 160 | 154 | 161 | 168 | 177 | 167 | 158 | 155 | 136 | 140 | 145 | 143 | 148 | 153 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 2,103 | 2,131 | 2,160 | 2,182 | 2,031 | 2,129 | 2,166 | 2,208 | 2,235 | 2,452 | 2,491 | 2,211 | 1,453 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 178 | 181 | 184 | 188 | 192 | 197 | 202 | 208 | 214 | 222 | 229 | 238 | 248 | 264 | 127 | 133 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 43 | 51 | 8 | 37 | 39 | 44 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 733 | 674 | 596 | 531 | 378 | 320 | 330 | 447 | 321 | 309 | 326 | 374 | 1,055 | 1,905 | 812 | 626 | 818 | 404 | 455 | 372 | 323 | 384 | 348 | 401 | 104 | 101 | 107 | 132 | 106 | 106 | 87 | 68 | 69 | 68 | 65 | 64 | 58 | 69 | 62 | 71 | 84 |
자산총계 | 24,523 | 24,193 | 24,413 | 24,731 | 23,384 | 23,119 | 21,929 | 22,003 | 21,206 | 21,226 | 21,131 | 21,605 | 19,934 | 18,640 | 16,536 | 15,169 | 14,929 | 13,720 | 13,217 | 12,014 | 11,597 | 10,980 | 10,489 | 10,155 | 10,422 | 10,145 | 8,560 | 8,564 | 8,019 | 6,244 | 5,718 | 5,830 | 5,319 | 4,672 | 4,336 | 4,321 | 4,756 | 20,444 | 21,618 | 21,639 | 22,015 |
매입채무등 | 1,302 | 1,298 | 1,376 | 1,151 | 1,231 | 1,240 | 1,182 | 971 | 969 | 1,157 | 1,113 | 1,700 | 1,363 | 1,665 | 1,078 | 777 | 926 | 675 | 1,032 | 722 | 727 | 587 | 793 | 721 | 745 | 949 | 420 | 536 | 1,424 | 1,219 | 972 | 929 | 826 | 778 | 626 | 588 | 594 | 881 | 1,086 | 1,191 | 1,700 |
차입금 | 14,421 | 14,500 | 15,339 | 15,756 | 14,209 | 14,033 | 13,581 | 13,334 | 12,675 | 12,622 | 12,683 | 12,494 | 11,727 | 10,705 | 10,948 | 10,903 | 10,575 | 10,203 | 9,607 | 8,566 | 7,952 | 7,902 | 7,447 | 7,368 | 7,369 | 6,842 | 5,668 | 5,718 | 5,084 | 3,688 | 3,512 | 3,392 | 2,968 | 2,460 | 2,652 | 2,575 | 2,979 | 13,056 | 13,543 | 13,449 | 13,328 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 22 | 21 | 19 | 46 | 45 | 42 | 46 |
예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 2,920 | 2,638 | 2,668 | 2,802 | 2,899 | 2,830 | 2,579 | 2,792 | 2,997 | 2,686 | 2,572 | 2,501 | 2,205 | 1,811 | 1,058 | 916 | 957 | 838 | 602 | 868 | 1,074 | 888 | 769 | 671 | 816 | 818 | 906 | 850 | 134 | 89 | 56 | 132 | 171 | 112 | 76 | 145 | 146 | 167 | 142 | 198 | 188 |
부채총계 | 18,643 | 18,436 | 19,383 | 19,709 | 18,340 | 18,103 | 17,342 | 17,098 | 16,642 | 16,465 | 16,367 | 16,695 | 15,295 | 14,182 | 13,085 | 12,597 | 12,459 | 11,716 | 11,241 | 10,156 | 9,754 | 9,377 | 9,009 | 8,760 | 8,930 | 8,609 | 6,995 | 7,103 | 6,642 | 4,996 | 4,540 | 4,452 | 3,971 | 3,357 | 3,375 | 3,329 | 3,737 | 14,150 | 14,815 | 14,880 | 15,262 |
이익잉여금 | -792 | -713 | -613 | -495 | -515 | -426 | -421 | -369 | -374 | -227 | -155 | -89 | -129 | -131 | -174 | -152 | -164 | -145 | -138 | -51 | -44 | -35 | -25 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타포괄익 | 8 | -10 | -10 | -6 | -17 | -10 | -12 | -15 | -29 | -17 | -6 | -2 | -3 | 1 | 0 | 0 | -7 | -11 | -11 | -6 | -11 | -9 | -7 | -9 | -7 | -7 | -4 | -4 | -4 | -7 | -8 | -9 | -9 | -9 | -6 | -5 | -2 | -1 | -2 | -1 | -1 |
자본총계 | 2,076 | 2,002 | 1,767 | 1,893 | 1,733 | 1,750 | 1,670 | 1,589 | 1,512 | 1,639 | 1,693 | 1,825 | 1,753 | 1,622 | 1,161 | 1,194 | 1,142 | 945 | 899 | 768 | 752 | 635 | 600 | 588 | 294 | 343 | 373 | 574 | 271 | 271 | 230 | 293 | 277 | 260 | 231 | 247 | 256 | 286 | 290 | 284 | 294 |
주식수(만주) | 20,072 | 19,618 | 19,262 | 19,577 | 18,621 | 19,405 | 17,897 | 17,551 | 17,563 | 17,515 | 17,421 | 18,011 | 18,652 | 18,102 | 16,366 | 14,950 | 15,812 | 14,690 | 11,836 | 11,987 | 12,189 | 11,660 | 11,069 | 9,602 | 9,870 | 9,803 | 21,385 | 8,183 | 8,216 | 8,431 | 8,110 | 8,293 | 8,446 | 8,233 | 8,068 | 8,067 | 8,067 | 8,172 | 8,066 | 8,035 | 8,066 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 1,423 | 900 | -231 | -233 | 136 | -157 | -251 | -734 | -1,296 | -2,095 | -1,631 | -2,596 | -2,282 | -1,344 | -804 | -426 | -390 | -943 | -2,096 | -2,083 | -1,374 | -1,421 | -1,847 | -1,417 | -2,394 | -2,846 | -1,491 | -1,863 | -1,559 | -999 | -892 | -626 | -266 | 74 | 45 | -528 | -527 | -1,384 | -75 | 1,533 | 3,126 |
투자활동 | -163 | -153 | -136 | -111 | -52 | -38 | -36 | -337 | -342 | -619 | -1,391 | -1,085 | -1,083 | -879 | -101 | -137 | -131 | -55 | -53 | -17 | -16 | -17 | -19 | -18 | -20 | -19 | -26 | -33 | -32 | -28 | -19 | -12 | -10 | -9 | -10 | -75 | -75 | -76 | -140 | -77 | -75 |
재무활동 | -1,276 | -736 | 447 | 292 | -141 | 215 | 214 | 1,128 | 1,738 | 2,424 | 2,779 | 3,504 | 2,809 | 1,877 | 316 | 944 | 1,199 | 1,639 | 3,215 | 2,122 | 1,423 | 1,557 | 1,844 | 1,405 | 2,336 | 2,840 | 1,508 | 1,655 | 1,443 | 903 | 924 | 881 | 235 | 111 | 9 | 582 | 945 | 1,509 | 285 | -1,364 | -3,204 |
환율변동 | 54 | -4 | -5 | 11 | 6 | 5 | -0.88 | -10 | -34 | -40 | -21 | -19 | -18 | 39 | 31 | 20 | 39 | 1.00 | -18 | 6 | -3 | 2 | 27 | 22 | 13 | 14 | 20 | 17 | -3 | -4 | -19 | -22 | -10 | -13 | -3 | -6 | -30 | -34 | -37 | -33 | 6 |
현금의증감 | 38 | 8 | 74 | -42 | -50 | 24 | -74 | 46 | 66 | -330 | -264 | -196 | -573 | -307 | -558 | 401 | 717 | 643 | 1,047 | 28 | 30 | 122 | 5 | -9 | -64 | -12 | 12 | -224 | -150 | -127 | -6 | 221 | -51 | 163 | 41 | -27 | 313 | 14 | 33 | 59 | -148 |
자본적지출 | -105 | -101 | -84 | -67 | -52 | -38 | -36 | -36 | -40 | -38 | -32 | -27 | -22 | -16 | -16 | -16 | -13 | -19 | -17 | -17 | -16 | -17 | -19 | -18 | -20 | -19 | -26 | -33 | -32 | -28 | -19 | -12 | -10 | -9 | -10 | -11 | -11 | -12 | -16 | -17 | -15 |
잉여현금 | 1,318 | 799 | -315 | -300 | 85 | -196 | -287 | -770 | -1,336 | -2,133 | -1,663 | -2,623 | -2,304 | -1,360 | -820 | -442 | -404 | -962 | -2,113 | -2,100 | -1,390 | -1,438 | -1,866 | -1,435 | -2,414 | -2,866 | -1,516 | -1,896 | -1,590 | -1,027 | -912 | -638 | -276 | 65 | 34 | -539 | -537 | -1,396 | -91 | 1,516 | 3,110 |
미국주식창 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
핫이슈 종목발굴 종목노트/동영상 | 항목제한 | |
취향저격 종목추천 투자레시피/캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
관심/추천 실시간 종목리딩 알림 |
20년 이상의 금융 빅데이터와 알고리즘 기술을 통해 종목의 매매신호를 신속하게 제시합니다.
매매신호는 스마트 스코어 / 밸류에이션 / 수급분석 을 종합적으로 고려해 결정합니다.
매매신호는 매수-보유-매도-관망 신호를 제공하며, 3개 조건을 모두 만족 할 때 매수 및 보유신호가 발생합니다.
투자매력 포인트는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.