콜페이 CPAY(CORPAY INC) | 재무제표

콜페이

CPAY

NYSE
S&P500

308.73
+ 1.96 (+0.64%)
25.04/17, USD

0명의 관심

최근 실적발표 25. 02/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	3,975	3,877	3,819	3,792	3,758	3,704	3,626	3,539	3,427	3,346	3,208	3,014	2,834	2,649	2,479	2,336	2,389	2,470	2,566	2,688	2,649	2,593	2,532	2,470	2,433	2,400	2,358	2,315	2,250	2,155	2,061	1,938	1,832	1,747	1,714	1,701	1,703	1,649	1,493	1,362
매출원가	869	842	826	822	820	820	815	795	765	735	681	618	560	510	480	479	596	621	636	635	531	516	510	500	488	500	510	533	543	523	509	478	460	447	445	439	439	417	361	324
매출총이익	3,106	3,036	2,993	2,969	2,938	2,884	2,811	2,744	2,662	2,611	2,527	2,397	2,274	2,139	1,999	1,857	1,792	1,849	1,930	2,053	2,118	2,077	2,022	1,969	1,946	1,900	1,848	1,782	1,707	1,631	1,552	1,460	1,372	1,300	1,269	1,262	1,264	1,232	1,132	1,038
판매관리비	998	970	956	953	944	939	928	909	893	887	856	808	748	670	615	566	567	590	602	632	612	602	595	576	572	581	575	562	558	511	486	455	415	428	410	405	407	387	352	317
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,773	1,717	1,707	1,693	1,673	1,620	1,547	1,499	1,444	1,403	1,355	1,285	1,239	1,192	1,123	1,036	982	1,010	1,071	1,158	1,231	1,347	1,299	1,266	1,243	1,045	1,172	1,125	1,057	1,031	814	769	751	683	681	678	665	693	648	614
EBITDA	2,119	2,054	2,045	2,030	2,010	1,962	1,882	1,828	1,763	1,700	1,649	1,570	1,507	1,466	1,385	1,325	1,267	1,311	1,377	1,439	1,502	1,603	1,547	1,512	1,508	1,315	1,399	1,343	1,265	1,191	1,010	958	913	827	813	800	798	838	774	719
영업외이익	-5	-5	0.15	0.09	0.12	-0.72	-0.87	-1.04	-3	-10	-10	-10	-16	0.01	-1.32	32	30	42	44	10	-3	-18	-25	-25	-9	-8	-52	-54	-56	-94	-46	-37	-36	-41	-45	-57	-58	-35	-31	-27
법인세	381	318	334	339	343	338	330	325	321	327	310	295	269	245	218	205	178	188	208	151	183	215	228	286	284	114	159	164	153	286	202	188	191	165	173	174	174	171	164	157
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,004	1,014	1,009	997	982	951	929	951	954	954	939	873	839	824	779	741	704	730	767	870	895	962	893	809	811	792	837	791	740	553	480	465	452	410	397	379	362	419	398	388

재무상태표 * 단위 : 백만달러(USD)

	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	4,456	4,155	3,547	3,203	3,142	2,316	2,711	2,269	2,289	2,301	2,356	2,089	2,251	2,009	2,059	1,432	1,477	1,371	1,191	1,552	1,675	1,466	1,489	1,373	1,365	1,189	1,185	1,223	1,131	1,018	766	735	644	605	649	545	615	552	514	509
단기투자	1,323	1,314	1,409	1,421	1,307	1,396	1,248	1,284	1,287	1,482	1,600	1,436	1,118	1,098	1,000	915	700	688	654	819	971	992	974	942	886	931	939	829	811	794	741	676	591	656	713	551	614	665	764	679
매출채권등	2,091	2,639	2,412	2,376	2,162	2,655	2,461	2,369	2,065	2,185	2,449	2,305	1,793	2,072	1,787	1,591	1,367	1,553	1,279	1,338	1,569	1,704	1,727	1,655	1,426	1,811	1,717	1,692	1,420	1,456	1,430	1,361	1,202	1,335	908	881	639	732	811	773
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	60	65	64	68	70	68	70	68	74	74	67	71	52	12	12	12	7	7	62	28	30	26	27	27	43	33	40	33	33	34	41	41	36	80	91	83	77	125	122	124
유형자산	378	378	358	352	343	330	329	310	295	273	261	254	236	221	217	200	203	190	186	183	200	186	190	186	186	185	179	184	180	168	154	149	143	144	90	86	81	76	73	72
무형자산	8,395	8,080	7,503	7,707	7,731	7,719	7,581	7,578	7,332	7,238	7,297	7,495	7,414	7,472	7,324	6,744	6,835	6,729	6,704	6,754	7,175	7,023	7,138	6,905	6,950	6,956	7,071	7,427	7,441	7,521	6,775	6,861	6,848	6,943	5,670	5,719	5,730	5,983	6,105	6,131
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	7	8	9	33	54	78
기타자산	1,254	1,006	904	703	723	781	779	710	747	933	681	571	540	572	628	534	606	556	551	636	628	518	431	427	347	346	353	306	303	339	196	187	163	145	140	140	126	119	131	138
자산총계	17,957	17,638	16,197	15,830	15,476	15,264	15,179	14,588	14,089	14,486	14,710	14,221	13,405	13,454	13,027	11,427	11,195	11,094	10,627	11,310	12,249	11,914	11,976	11,515	11,202	11,451	11,485	11,692	11,318	11,330	10,102	10,010	9,627	9,916	8,269	8,012	7,890	8,285	8,575	8,505
매입채무등	1,570	1,826	1,903	1,850	1,625	1,895	1,680	1,908	1,569	1,694	2,015	1,957	1,406	1,727	1,578	1,349	1,054	1,297	1,096	1,059	1,250	1,376	1,524	1,519	1,118	1,617	1,533	1,609	1,437	1,436	1,241	1,246	1,151	1,230	904	797	670	760	816	776
차입금	7,996	7,763	7,333	6,764	6,723	6,983	6,749	6,798	7,037	7,221	6,876	6,343	5,978	5,691	5,079	4,446	4,303	4,493	4,448	5,160	5,037	4,473	4,609	4,516	4,819	4,473	4,748	4,489	4,519	4,536	3,838	3,868	3,858	3,936	2,832	2,775	2,935	3,088	3,359	3,476
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	439	462	445	473	470	549	539	545	527	571	566	589	566	564	566	501	498	506	501	487	520	457	452	494	492	506	499	505	519	742	637	667	669	692	705	713	713	760	794	794
기타부채	1,539	1,269	976	926	978	994	934	975	909	1,172	880	841	799	764	745	716	808	736	728	903	723	750	677	687	507	467	414	454	435	454	292	298	334	283	242	268	235	252	243	227
부채총계	14,811	14,524	13,421	12,548	12,194	12,205	11,915	11,706	11,548	12,259	12,023	11,317	10,538	10,279	9,538	8,131	7,839	8,156	7,660	8,514	8,537	8,014	8,132	7,984	7,862	7,889	8,046	7,804	7,642	7,900	6,696	6,668	6,543	6,738	5,186	5,024	5,060	5,323	5,668	5,725
자본금+ 자본잉여금	-4,360	-4,401	-4,424	-3,828	-3,622	-3,516	-3,045	-3,110	-3,160	-3,098	-2,635	-2,307	-1,925	-1,420	-1,043	-824	-699	-686	-470	-472	-28	537	520	475	436	991	952	1,215	1,270	1,220	1,543	1,572	1,532	1,668	1,652	1,651	1,634	1,582	1,553	1,532
이익잉여금	9,196	8,950	8,674	8,422	8,193	7,937	7,665	7,426	7,211	6,985	6,737	6,474	6,256	6,031	5,797	5,601	5,417	5,207	5,018	4,860	4,713	4,477	4,251	3,990	3,818	3,516	3,358	3,181	2,959	2,676	2,473	2,342	2,219	2,123	1,990	1,876	1,766	1,714	1,597	1,498
기타포괄익	-1,714	-1,462	-1,499	-1,341	-1,289	-1,362	-1,357	-1,434	-1,510	-1,660	-1,414	-1,263	-1,465	-1,436	-1,265	-1,481	-1,363	-1,583	-1,582	-1,592	-972	-1,115	-928	-934	-914	-945	-871	-509	-552	-466	-610	-573	-666	-612	-560	-540	-571	-333	-243	-250
자본총계	3,122	3,087	2,751	3,254	3,282	3,059	3,263	2,882	2,541	2,227	2,688	2,904	2,867	3,175	3,489	3,296	3,355	2,938	2,966	2,796	3,712	3,900	3,843	3,531	3,340	3,562	3,439	3,888	3,677	3,430	3,406	3,342	3,084	3,179	3,083	2,988	2,830	2,963	2,907	2,780
주식수(만주)	7,184	7,090	7,149	7,354	7,438	7,460	7,500	7,448	7,686	7,555	7,823	7,928	8,406	8,371	8,529	8,576	8,671	8,627	8,657	8,820	9,007	9,052	9,013	8,924	9,215	9,208	9,270	9,325	9,359	9,300	9,422	9,456	9,521	9,530	9,527	9,503	9,413	9,415	9,405	9,393

현금흐름표 * 단위 : 백만달러(USD)

	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	1,941	2,008	1,893	1,574	2,101	1,701	1,812	1,745	755	1,036	882	1,007	1,197	857	1,027	1,130	1,473	1,586	1,414	1,285	1,162	1,139	1,178	1,000	903	804	747	807	680	736	704	659	708	634	768	810	755	815	649	624
투자활동	-807	-413	-326	-324	-381	-446	-469	-460	-368	-362	-653	-720	-716	-653	-232	-151	-106	-215	-278	-528	-524	-339	-260	-18	-26	-228	-505	-499	-498	-360	-1,394	-1,390	-1,390	-1,424	-113	-111	-99	-2,360	-2,417	-2,578
재무활동	405	-221	-896	-839	-898	-773	-675	-479	-311	-275	108	311	344	384	-26	-1,119	-1,417	-1,272	-1,191	-352	-310	-482	-625	-752	-578	-354	215	134	252	28	808	932	754	831	-516	-664	-648	1,716	1,907	2,101
환율변동	-223	-16	-108	-27	30	13	-40	-76	-37	-107	-40	60	-51	50	99	19	-148	-194	-242	-225	-18	-41	9	-80	-65	-52	-38	46	53	42	-12	-33	-43	-58	-30	-15	-37	-53	-53	-51
현금의증감	1,315	1,359	564	383	852	495	627	730	38	292	297	658	774	638	868	-121	-199	-95	-297	180	310	277	303	150	234	170	420	488	487	445	105	168	29	-17	109	20	-30	118	87	96
자본적지출	-175	-168	-160	-158	-154	-161	-164	-157	-151	-145	-132	-123	-112	-98	-87	-80	-78	-82	-80	-79	-75	-74	-79	-81	-81	-77	-72	-71	-70	-67	-67	-62	-59	-54	-50	-46	-42	-38	-32	-30
잉여현금	1,765	1,841	1,733	1,415	1,947	1,540	1,648	1,588	603	891	750	884	1,086	760	940	1,051	1,394	1,504	1,334	1,206	1,087	1,065	1,100	919	822	727	675	737	610	669	637	597	649	580	718	764	713	777	617	595

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

콜페이

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사

미국주식창 공포-탐욕 지수