24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 3,233 | 3,156 | 2,857 | 2,560 | 2,269 | 2,020 | 1,984 | 1,924 | 1,845 | 1,758 | 1,662 | 1,577 | 1,503 | 1,434 | 1,383 | 1,356 | 1,339 | 1,333 | 1,329 | 1,308 | 1,280 | 1,249 | 1,223 | 1,197 | 1,171 | 1,148 | 1,127 | 1,105 | 1,084 | 1,057 | 1,025 | 992 | 957 | 897 | 839 | 782 | 722 | 693 | 668 | 647 | 624 |
매출원가 | 882 | 860 | 768 | 671 | 576 | 497 | 485 | 469 | 450 | 425 | 409 | 398 | 390 | 390 | 390 | 387 | 388 | 385 | 377 | 365 | 349 | 334 | 325 | 317 | 311 | 306 | 299 | 291 | 286 | 275 | 271 | 266 | 261 | 247 | 232 | 217 | 200 | 194 | 187 | 183 | 177 |
매출총이익 | 2,350 | 2,296 | 2,089 | 1,889 | 1,693 | 1,523 | 1,499 | 1,455 | 1,395 | 1,333 | 1,253 | 1,179 | 1,113 | 1,044 | 993 | 969 | 951 | 948 | 953 | 943 | 931 | 915 | 898 | 879 | 860 | 842 | 829 | 814 | 798 | 782 | 755 | 726 | 696 | 650 | 606 | 565 | 522 | 500 | 481 | 464 | 447 |
판매관리비 | 163 | 160 | 155 | 146 | 143 | 138 | 134 | 129 | 121 | 113 | 108 | 102 | 99 | 98 | 97 | 97 | 93 | 92 | 90 | 89 | 87 | 84 | 82 | 81 | 82 | 81 | 82 | 79 | 79 | 79 | 77 | 82 | 82 | 79 | 75 | 68 | 64 | 63 | 62 | 61 | 61 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 1,277 | 1,274 | 1,242 | 1,170 | 1,106 | 1,076 | 1,079 | 1,050 | 1,093 | 1,049 | 970 | 976 | 860 | 797 | 750 | 666 | 635 | 634 | 644 | 635 | 627 | 649 | 634 | 620 | 717 | 672 | 664 | 654 | 524 | 507 | 480 | 450 | 367 | 342 | 313 | 295 | 324 | 304 | 294 | 278 | 266 |
EBITDA | 2,164 | 2,093 | 1,939 | 1,750 | 1,565 | 1,450 | 1,431 | 1,389 | 1,407 | 1,348 | 1,267 | 1,256 | 1,135 | 1,057 | 986 | 890 | 847 | 844 | 850 | 839 | 829 | 845 | 828 | 812 | 906 | 859 | 841 | 829 | 702 | 720 | 709 | 698 | 609 | 533 | 482 | 430 | 443 | 420 | 402 | 382 | 411 |
영업외이익 | 147 | 122 | 119 | 121 | 121 | 122 | 113 | 111 | 104 | 95 | 97 | 88 | 82 | 70 | 48 | 34 | 22 | 18 | 17 | 14 | 15 | 14 | 14 | 15 | 21 | 22 | 16 | 17 | 15 | 53 | 71 | 97 | 94 | 57 | 45 | 22 | 19 | 15 | 10 | 6 | 51 |
법인세 | 32 | 28 | 24 | 22 | 23 | 22 | 22 | 21 | 20 | 20 | 19 | 20 | 20 | 18 | 16 | 14 | 13 | 12 | 12 | 11 | 12 | 10 | 10 | 9 | 0.55 | 1.07 | 2 | 4 | 14 | 15 | 16 | 16 | 14 | 13 | 12 | 11 | 10 | 6 | 7 | 8 | 8 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 808 | 803 | 820 | 803 | 791 | 824 | 853 | 861 | 925 | 892 | 828 | 828 | 715 | 642 | 577 | 482 | 438 | 431 | 433 | 420 | 409 | 431 | 422 | 415 | 530 | 493 | 485 | 479 | 345 | 370 | 366 | 366 | 292 | 246 | 218 | 189 | 226 | 208 | 195 | 178 | 210 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 89 | 77 | 51 | 99 | 216 | 51 | 48 | 93 | 94 | 70 | 73 | 71 | 81 | 60 | 63 | 128 | 81 | 62 | 98 | 71 | 67 | 56 | 47 | 73 | 67 | 69 | 54 | 86 | 81 | 48 | 42 | 58 | 35 | 56 | 82 | 107 | 1,344 | 201 | 81 | 73 | 75 |
투자자산 | 2,399 | 2,508 | 2,125 | 1,976 | 1,969 | 1,639 | 1,465 | 1,440 | 1,227 | 1,247 | 1,169 | 1,177 | 980 | 930 | 957 | 991 | 348 | 344 | 342 | 382 | 175 | 174 | 161 | 125 | 114 | 98 | 64 | 76 | 79 | 79 | 79 | 80 | 86 | 100 | 89 | 103 | 85 | 85 | 86 | 86 | 86 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 6 | 17 | 9 | 0.49 | 16 | 2 | 3 | 2 | 3 | 12 | 12 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 25,079 | 24,560 | 24,718 | 24,783 | 24,805 | 10,237 | 10,218 | 10,220 | 10,104 | 9,368 | 9,178 | 9,063 | 8,502 | 8,347 | 8,183 | 8,146 | 8,012 | 7,935 | 7,949 | 7,962 | 7,935 | 7,889 | 7,783 | 7,492 | 7,426 | 7,390 | 7,172 | 7,132 | 6,770 | 6,783 | 6,771 | 6,770 | 6,459 | 6,165 | 5,934 | 5,689 | 4,452 | 4,452 | 4,198 | 4,136 | 3,955 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 496 | 618 | 587 | 598 | 636 | 438 | 402 | 414 | 415 | 354 | 172 | 164 | 145 | 126 | 133 | 131 | 321 | 189 | 160 | 118 | 141 | 272 | 142 | 158 | 192 | 165 | 181 | 167 | 153 | 122 | 137 | 167 | 153 | 138 | 171 | 170 | 119 | 94 | 97 | 76 | 97 |
자산총계 | 28,063 | 27,762 | 27,480 | 27,456 | 27,626 | 12,365 | 12,133 | 12,167 | 11,841 | 11,039 | 10,592 | 10,474 | 9,708 | 9,463 | 9,337 | 9,396 | 8,761 | 8,530 | 8,549 | 8,532 | 8,318 | 8,391 | 8,133 | 7,848 | 7,799 | 7,722 | 7,471 | 7,461 | 7,087 | 7,037 | 7,034 | 7,091 | 6,742 | 6,459 | 6,291 | 6,071 | 6,003 | 4,834 | 4,464 | 4,382 | 4,226 |
매입채무등 | 389 | 382 | 338 | 335 | 430 | 212 | 178 | 172 | 191 | 172 | 137 | 142 | 165 | 150 | 129 | 130 | 154 | 132 | 116 | 111 | 123 | 115 | 99 | 101 | 127 | 107 | 109 | 96 | 114 | 93 | 77 | 101 | 102 | 91 | 77 | 83 | 76 | 69 | 72 | 66 | 74 |
차입금 | 12,234 | 11,724 | 11,390 | 11,253 | 11,195 | 7,721 | 7,566 | 7,560 | 7,227 | 6,626 | 6,256 | 6,191 | 5,818 | 5,609 | 5,543 | 6,010 | 5,547 | 5,353 | 5,396 | 5,321 | 5,091 | 5,269 | 5,105 | 4,812 | 4,761 | 4,767 | 4,514 | 4,554 | 4,313 | 4,289 | 4,291 | 4,306 | 3,992 | 3,797 | 3,682 | 3,536 | 3,468 | 2,288 | 2,432 | 2,350 | 2,179 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 481 | 525 | 463 | 455 | 434 | 397 | 356 | 357 | 353 | 348 | 321 | 355 | 343 | 343 | 350 | 320 | 292 | 299 | 263 | 178 | 197 | 178 | 155 | 150 | 141 | 131 | 131 | 87 | 86 | 77 | 80 | 88 | 118 | 128 | 107 | 80 | 71 | 53 | 54 | 55 | 40 |
부채총계 | 13,104 | 12,631 | 12,191 | 12,042 | 12,059 | 8,330 | 8,100 | 8,089 | 7,771 | 7,146 | 6,714 | 6,689 | 6,325 | 6,102 | 6,022 | 6,460 | 5,993 | 5,784 | 5,775 | 5,611 | 5,410 | 5,562 | 5,359 | 5,063 | 5,029 | 5,006 | 4,754 | 4,737 | 4,513 | 4,459 | 4,449 | 4,495 | 4,213 | 4,016 | 3,866 | 3,699 | 3,615 | 2,410 | 2,557 | 2,470 | 2,292 |
이익잉여금 | -818 | -668 | -510 | -379 | -253 | -176 | -160 | -136 | -139 | -159 | -127 | -128 | -229 | -250 | -284 | -355 | -393 | -391 | -362 | -301 | -297 | -288 | -278 | -263 | -255 | -277 | -263 | -253 | -371 | -366 | -355 | -339 | -323 | -343 | -329 | -338 | -273 | -272 | -259 | -258 | -248 |
기타포괄익 | 3 | 27 | 28 | 17 | 45 | 47 | 35 | 49 | 49 | 26 | 6 | -43 | -64 | -72 | -77 | -99 | -109 | -119 | -114 | -29 | -43 | -27 | 12 | 35 | 68 | 63 | 55 | 33 | 18 | 17 | 23 | 17 | -41 | -54 | -36 | -6 | -21 | -2 | -8 | -1 | 4 |
자본총계 | 14,011 | 14,173 | 14,297 | 14,391 | 14,537 | 3,256 | 3,253 | 3,260 | 3,251 | 3,202 | 3,210 | 3,116 | 2,992 | 2,968 | 2,922 | 2,548 | 2,389 | 2,376 | 2,398 | 2,540 | 2,523 | 2,442 | 2,384 | 2,414 | 2,396 | 2,342 | 2,344 | 2,351 | 2,215 | 2,222 | 2,236 | 2,245 | 2,199 | 2,115 | 2,143 | 2,089 | 2,109 | 2,144 | 1,733 | 1,737 | 1,739 |
주식수(만주) | 22,029 | 21,158 | 22,001 | 16,922 | 19,532 | 14,352 | 14,294 | 14,168 | 14,150 | 14,273 | 14,158 | 14,001 | 14,042 | 14,040 | 13,967 | 12,958 | 12,987 | 12,908 | 13,713 | 13,643 | 13,731 | 13,565 | 13,428 | 13,315 | 13,424 | 13,277 | 13,268 | 13,415 | 13,304 | 13,278 | 13,261 | 12,594 | 13,376 | 13,202 | 13,195 | 12,691 | 13,039 | 12,447 | 12,259 | 12,143 | 12,161 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 1,844 | 1,784 | 1,586 | 1,402 | 1,328 | 1,227 | 1,232 | 1,238 | 1,171 | 1,129 | 1,036 | 952 | 917 | 843 | 786 | 771 | 746 | 736 | 728 | 708 | 693 | 701 | 676 | 678 | 677 | 648 | 656 | 597 | 603 | 589 | 557 | 539 | 467 | 424 | 375 | 367 | 367 | 353 | 360 | 338 | 329 |
투자활동 | -1,060 | -2,225 | -2,014 | -1,818 | -2,042 | -1,436 | -1,613 | -1,648 | -1,662 | -1,262 | -1,002 | -838 | -1,009 | -989 | -852 | -955 | -629 | -293 | -435 | -622 | -483 | -655 | -660 | -444 | -586 | -536 | -382 | -353 | -429 | -689 | -792 | -1,049 | -1,844 | -1,779 | -1,793 | -1,626 | -694 | -504 | -400 | -565 | -624 |
재무활동 | -913 | 470 | 433 | 423 | 843 | 191 | 359 | 432 | 504 | 144 | -25 | -167 | 93 | 144 | 31 | 241 | -104 | -437 | -241 | -88 | -210 | -60 | -23 | -247 | -105 | -91 | -261 | -216 | -142 | 77 | 196 | 461 | 279 | 1,220 | 1,422 | 1,286 | 1,393 | 273 | 38 | 148 | 262 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -129 | 29 | 5 | 7 | 129 | -17 | -22 | 22 | 13 | 10 | 10 | -52 | 0.71 | -2 | -35 | 57 | 14 | 6 | 51 | -2 | 0.13 | -13 | -7 | -13 | -14 | 21 | 13 | 28 | 32 | -23 | -39 | -49 | -1,097 | -135 | 4 | 28 | 1,066 | 122 | -2 | -79 | -32 |
자본적지출 | -641 | -503 | -502 | -437 | -474 | -1,070 | -1,226 | -1,376 | -1,834 | -1,367 | -1,335 | -1,293 | -829 | -720 | -524 | -395 | -297 | -229 | -228 | -411 | -379 | -431 | -580 | -439 | -611 | -560 | -423 | -381 | -476 | -752 | -918 | -1,115 | -886 | -583 | -545 | -384 | -471 | -479 | -355 | -532 | -611 |
잉여현금 | 1,203 | 1,281 | 1,084 | 966 | 854 | 157 | 6 | -138 | -663 | -238 | -299 | -341 | 88 | 123 | 261 | 377 | 450 | 508 | 500 | 297 | 315 | 270 | 95 | 239 | 66 | 88 | 233 | 217 | 127 | -163 | -361 | -576 | -419 | -160 | -170 | -17 | -104 | -126 | 5 | -194 | -282 |
미국주식창 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
핫이슈 종목발굴 종목노트/동영상 | 항목제한 | |
취향저격 종목추천 투자레시피/캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
관심/추천 실시간 종목리딩 알림 |
20년 이상의 금융 빅데이터와 알고리즘 기술을 통해 종목의 매매신호를 신속하게 제시합니다.
매매신호는 스마트 스코어 / 밸류에이션 / 수급분석 을 종합적으로 고려해 결정합니다.
매매신호는 매수-보유-매도-관망 신호를 제공하며, 3개 조건을 모두 만족 할 때 매수 및 보유신호가 발생합니다.
투자매력 포인트는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.