24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 9,279 | 9,363 | 9,466 | 17,412 | 16,359 | 15,114 | 13,728 | 4,437 | 3,761 | 3,065 | 2,482 | 1,935 | 1,940 | 1,938 | 1,921 | 1,807 | 1,750 | 1,711 | 1,657 | 1,696 | 1,663 | 1,634 | 1,593 | 1,581 | 1,575 | 1,536 | 1,614 | 1,556 | 1,412 | 1,396 | 1,297 | 1,289 | 1,370 | 1,373 | 1,339 | 1,371 | 1,393 | 1,287 | 1,193 | 1,053 | 950 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 9,279 | 9,363 | 9,466 | 17,412 | 16,359 | 15,114 | 13,728 | 4,437 | 3,761 | 3,065 | 2,482 | 1,935 | 1,940 | 1,938 | 1,921 | 1,807 | 1,750 | 1,711 | 1,657 | 1,696 | 1,663 | 1,634 | 1,593 | 1,581 | 1,575 | 1,536 | 1,614 | 1,556 | 1,412 | 1,396 | 1,297 | 1,289 | 1,370 | 1,373 | 1,339 | 1,371 | 1,393 | 1,287 | 1,193 | 1,053 | 950 |
판매관리비 | 3,793 | 3,726 | 3,792 | 3,404 | 2,965 | 2,504 | 1,947 | 1,868 | 1,646 | 1,432 | 1,223 | 1,005 | 1,001 | 982 | 970 | 965 | 941 | 928 | 915 | 895 | 882 | 874 | 863 | 858 | 847 | 833 | 820 | 799 | 786 | 768 | 747 | 733 | 720 | 717 | 727 | 734 | 728 | 688 | 642 | 595 | 560 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 3,569 | 3,693 | 3,610 | 12,077 | 11,756 | 11,167 | 10,608 | 1,362 | 1,123 | 873 | 735 | 701 | 723 | 743 | 735 | 618 | 575 | 556 | 521 | 592 | 576 | 550 | 517 | 504 | 511 | 481 | 570 | 544 | 502 | 477 | 375 | 351 | 337 | 347 | 307 | 332 | 353 | 306 | 276 | 204 | 162 |
EBITDA | 3,560 | 3,540 | 3,417 | 12,020 | 11,878 | 11,527 | 11,151 | 1,895 | 1,563 | 1,212 | 958 | 844 | 858 | 877 | 869 | 751 | 707 | 688 | 648 | 720 | 703 | 674 | 642 | 624 | 629 | 597 | 685 | 657 | 614 | 588 | 485 | 462 | 453 | 460 | 418 | 443 | 458 | 404 | 368 | 286 | 238 |
영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
법인세 | 978 | 989 | 931 | 611 | 547 | 395 | 263 | 264 | 159 | 100 | 64 | 154 | 160 | 162 | 153 | 126 | 119 | 119 | 118 | 135 | 131 | 112 | 105 | 103 | 146 | 166 | 214 | 220 | 180 | 171 | 134 | 126 | 121 | 127 | 112 | 122 | 122 | 104 | 93 | 65 | 60 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 2,591 | 2,704 | 2,679 | 11,466 | 11,209 | 10,772 | 10,345 | 1,098 | 964 | 773 | 671 | 547 | 562 | 581 | 582 | 492 | 456 | 438 | 403 | 457 | 445 | 438 | 411 | 400 | 365 | 315 | 356 | 324 | 322 | 306 | 241 | 225 | 216 | 220 | 195 | 210 | 231 | 201 | 183 | 139 | 102 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 26,502 | 26,125 | 31,490 | 34,517 | 37,495 | 38,763 | 40,120 | 5,543 | 6,653 | 7,059 | 9,808 | 9,453 | 10,213 | 8,267 | 7,999 | 4,709 | 3,490 | 3,497 | 1,143 | 1,485 | 1,239 | 1,924 | 1,655 | 1,125 | 1,206 | 1,484 | 2,195 | 1,724 | 2,729 | 3,440 | 3,239 | 2,412 | 3,493 | 2,784 | 3,329 | 2,597 | 2,915 | 2,218 | 2,955 | 2,329 | 1,108 |
투자자산 | 176,135 | 175,699 | 169,071 | 162,027 | 158,896 | 153,847 | 156,210 | 89,228 | 87,749 | 86,021 | 84,145 | 45,304 | 43,307 | 43,503 | 43,322 | 42,615 | 42,602 | 41,812 | 37,953 | 35,897 | 34,221 | 33,250 | 32,203 | 32,179 | 31,754 | 31,563 | 30,403 | 30,606 | 29,981 | 29,394 | 28,855 | 28,600 | 27,566 | 27,177 | 26,965 | 26,955 | 26,413 | 26,747 | 25,998 | 25,801 | 19,294 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 7 | 0 | 9 | 6 | 21 | 29 | 45 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 11,160 | 10,883 | 10,717 | 10,623 | 10,429 | 10,313 | 10,074 | 9,612 | 9,394 | 9,386 | 9,403 | 1,233 | 1,231 | 1,238 | 1,239 | 1,251 | 1,255 | 1,256 | 1,252 | 1,244 | 1,223 | 1,213 | 1,204 | 1,204 | 1,167 | 1,168 | 1,141 | 1,138 | 1,132 | 1,130 | 1,124 | 1,133 | 1,135 | 1,121 | 1,127 | 1,136 | 1,124 | 1,121 | 1,116 | 1,125 | 892 |
무형자산 | 611 | 626 | 641 | 658 | 675 | 693 | 710 | 486 | 491 | 496 | 502 | 365 | 394 | 398 | 402 | 401 | 404 | 409 | 414 | 418 | 362 | 366 | 303 | 309 | 281 | 286 | 219 | 224 | 228 | 231 | 226 | 229 | 230 | 220 | 225 | 231 | 235 | 239 | 242 | 246 | 130 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 6,159 | 6,494 | 5,917 | 5,933 | 6,270 | 5,886 | 7,544 | 4,429 | 5,023 | 4,711 | 4,739 | 1,954 | 1,758 | 1,770 | 947 | 981 | 915 | 892 | 833 | 781 | 704 | 901 | 597 | 592 | 547 | 589 | 478 | 835 | 515 | 575 | 574 | 617 | 545 | 923 | 542 | 557 | 754 | 566 | 521 | 545 | 473 |
자산총계 | 220,567 | 219,827 | 217,836 | 213,758 | 213,765 | 209,502 | 214,658 | 109,298 | 109,310 | 107,673 | 108,597 | 58,309 | 56,902 | 55,175 | 53,909 | 49,958 | 48,667 | 47,866 | 41,594 | 39,824 | 37,748 | 37,655 | 35,962 | 35,409 | 34,955 | 35,089 | 34,436 | 34,528 | 34,584 | 34,770 | 34,018 | 32,991 | 32,972 | 32,230 | 32,196 | 31,476 | 31,450 | 30,897 | 30,854 | 30,075 | 21,942 |
매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 94 | 128 | 0 | 124 | 122 | 119 | 117 | 117 |
차입금 | 38,411 | 38,633 | 38,692 | 38,743 | 38,994 | 41,206 | 47,220 | 7,640 | 9,490 | 5,529 | 4,442 | 1,784 | 1,883 | 1,917 | 1,911 | 1,890 | 1,946 | 1,999 | 1,942 | 1,327 | 976 | 914 | 850 | 892 | 985 | 855 | 749 | 1,564 | 1,545 | 1,664 | 1,523 | 1,436 | 1,570 | 1,579 | 1,468 | 1,299 | 1,465 | 1,199 | 1,410 | 1,339 | 1,112 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
예수부채 | 151,574 | 151,079 | 149,609 | 145,854 | 146,233 | 141,164 | 140,050 | 89,408 | 87,553 | 89,329 | 91,597 | 51,406 | 50,066 | 48,411 | 47,331 | 43,432 | 42,251 | 41,479 | 35,347 | 34,431 | 32,743 | 32,720 | 31,198 | 30,672 | 30,164 | 30,409 | 29,969 | 29,266 | 29,334 | 29,456 | 29,003 | 28,161 | 27,925 | 27,258 | 27,365 | 26,931 | 26,719 | 26,512 | 26,301 | 25,679 | 18,407 |
기타부채 | 7,754 | 7,628 | 7,687 | 7,906 | 8,149 | 7,361 | 8,172 | 2,588 | 2,434 | 2,173 | 1,988 | 381 | 372 | 371 | 345 | 407 | 396 | 397 | 348 | 480 | 460 | 446 | 391 | 355 | 307 | 377 | 346 | 363 | 391 | 409 | 392 | 381 | 297 | 264 | 273 | 374 | 279 | 270 | 259 | 254 | 140 |
부채총계 | 197,739 | 197,340 | 195,988 | 192,503 | 193,376 | 189,731 | 195,442 | 99,636 | 99,477 | 97,031 | 98,027 | 53,571 | 52,321 | 50,699 | 49,587 | 45,728 | 44,592 | 43,875 | 37,637 | 36,238 | 34,180 | 34,080 | 32,438 | 31,920 | 31,456 | 31,642 | 31,064 | 31,193 | 31,270 | 31,530 | 30,918 | 29,978 | 29,888 | 29,195 | 29,234 | 28,604 | 28,587 | 28,103 | 28,088 | 27,388 | 19,776 |
이익잉여금 | 18,703 | 18,102 | 17,435 | 16,742 | 16,267 | 15,541 | 14,885 | 5,392 | 5,160 | 4,865 | 4,634 | 4,378 | 4,264 | 4,149 | 4,005 | 3,867 | 3,738 | 3,651 | 3,633 | 3,658 | 3,561 | 3,440 | 3,325 | 3,219 | 3,134 | 3,021 | 2,932 | 2,785 | 2,735 | 2,672 | 2,541 | 2,477 | 2,428 | 2,380 | 2,314 | 2,266 | 2,226 | 2,174 | 2,130 | 2,070 | 2,015 |
기타포괄익 | -159 | -610 | -582 | -491 | -880 | -772 | -669 | -735 | -729 | -465 | -305 | 10 | -32 | -22 | -34 | 12 | -14 | -10 | -26 | -127 | -172 | -181 | -207 | -235 | -248 | -245 | -230 | -122 | -92 | -103 | -111 | -135 | -15 | -15 | -24 | -64 | -35 | -51 | -35 | -53 | -2 |
자본총계 | 22,828 | 22,487 | 21,848 | 21,255 | 20,389 | 19,771 | 19,216 | 9,662 | 9,833 | 10,642 | 10,570 | 4,738 | 4,581 | 4,476 | 4,321 | 4,229 | 4,074 | 3,991 | 3,958 | 3,586 | 3,568 | 3,575 | 3,523 | 3,489 | 3,499 | 3,447 | 3,372 | 3,334 | 3,314 | 3,240 | 3,101 | 3,012 | 3,084 | 3,036 | 2,961 | 2,872 | 2,863 | 2,794 | 2,765 | 2,688 | 2,167 |
주식수(만주) | 1,437 | 1,453 | 1,453 | 1,453 | 1,453 | 1,453 | 1,453 | 1,554 | 1,572 | 1,603 | 1,577 | 981 | 981 | 981 | 981 | 1,005 | 983 | 1,010 | 1,047 | 1,114 | 1,106 | 1,128 | 1,151 | 1,193 | 1,197 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,022 | 961 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 2,770 | 2,984 | 3,483 | 2,660 | 2,813 | 2,114 | 1,852 | 2,791 | 1,864 | 1,512 | 167 | -284 | -251 | -290 | 484 | 376 | 395 | 459 | 456 | 578 | 523 | 153 | 135 | 454 | 381 | 685 | 676 | 355 | 311 | 327 | 293 | 231 | 259 | 250 | 245 | 233 | 312 | 168 | 182 | 182 | 135 |
투자활동 | -6,769 | -10,222 | -4,490 | 2,429 | 2,057 | 3,924 | 508 | 75 | -554 | -490 | -1,383 | -7,568 | -7,476 | -6,465 | -12,457 | -9,908 | -9,139 | -8,447 | -2,459 | -1,596 | -1,107 | -622 | -22 | 101 | 158 | -339 | -142 | -669 | -781 | -1,123 | -1,387 | -1,100 | -1,153 | -1,239 | -1,353 | -1,248 | -967 | -407 | -264 | -18 | 0.45 |
재무활동 | 4,070 | 7,086 | 107 | -4,699 | -4,560 | -5,705 | -1,285 | -2,686 | -1,167 | -834 | 1,329 | 7,828 | 7,713 | 6,760 | 11,928 | 9,517 | 8,807 | 8,093 | 2,189 | 1,067 | 610 | 493 | -93 | -564 | -573 | -643 | -788 | 110 | 271 | 845 | 1,139 | 876 | 844 | 981 | 1,070 | 945 | 800 | 186 | 34 | -94 | -304 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 71 | -152 | -900 | 390 | 310 | 333 | 1,075 | 180 | 143 | 188 | 113 | -24 | -15 | 5 | -45 | -15 | 63 | 105 | 186 | 49 | 26 | 24 | 20 | -9 | -34 | -296 | -254 | -204 | -199 | 49 | 45 | 6 | -51 | -7 | -38 | -70 | 145 | -53 | -48 | 71 | -168 |
자본적지출 | -1,296 | -1,067 | -1,105 | -1,185 | -1,178 | -1,130 | -895 | -818 | -509 | -382 | -304 | -106 | -105 | -119 | -129 | -132 | -130 | -129 | -124 | -121 | -138 | -133 | -138 | -139 | -114 | -109 | -93 | -82 | -78 | -86 | -82 | -82 | -95 | -87 | -90 | -90 | -73 | -75 | -79 | -83 | -93 |
잉여현금 | 1,474 | 1,917 | 2,378 | 1,475 | 1,635 | 984 | 957 | 1,973 | 1,355 | 1,130 | -137 | -390 | -356 | -409 | 355 | 244 | 265 | 330 | 332 | 457 | 385 | 19 | -3 | 315 | 267 | 577 | 583 | 274 | 233 | 241 | 211 | 149 | 164 | 163 | 155 | 143 | 240 | 93 | 103 | 100 | 42 |
미국주식창 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
핫이슈 종목발굴 종목노트/동영상 | 항목제한 | |
취향저격 종목추천 투자레시피/캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
관심/추천 실시간 종목리딩 알림 |
20년 이상의 금융 빅데이터와 알고리즘 기술을 통해 종목의 매매신호를 신속하게 제시합니다.
매매신호는 스마트 스코어 / 밸류에이션 / 수급분석 을 종합적으로 고려해 결정합니다.
매매신호는 매수-보유-매도-관망 신호를 제공하며, 3개 조건을 모두 만족 할 때 매수 및 보유신호가 발생합니다.
투자매력 포인트는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.