24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 4,678 | 4,634 | 4,581 | 4,518 | 4,446 | 4,391 | 4,303 | 4,182 | 4,018 | 3,825 | 3,622 | 3,416 | 3,240 | 3,080 | 2,963 | 2,915 | 2,892 | 2,887 | 2,885 | 2,855 | 2,827 | 2,804 | 2,779 | 2,760 | 2,734 | 2,714 | 2,693 | 2,669 | 2,648 | 2,624 | 2,594 | 2,561 | 2,518 | 2,474 | 2,429 | 2,382 | 2,334 | 2,282 | 2,232 | 2,177 | 2,121 |
매출원가 | 1,238 | 1,205 | 1,184 | 1,148 | 1,117 | 1,105 | 1,080 | 1,053 | 1,030 | 990 | 953 | 921 | 870 | 858 | 871 | 867 | 870 | 858 | 834 | 813 | 802 | 785 | 768 | 757 | 731 | 726 | 718 | 708 | 701 | 689 | 679 | 669 | 662 | 648 | 637 | 636 | 630 | 624 | 614 | 613 | 603 |
매출총이익 | 3,440 | 3,429 | 3,397 | 3,370 | 3,330 | 3,286 | 3,223 | 3,129 | 2,988 | 2,835 | 2,669 | 2,495 | 2,370 | 2,222 | 2,092 | 2,048 | 2,022 | 2,029 | 2,051 | 2,042 | 2,025 | 2,019 | 2,010 | 2,002 | 2,003 | 1,988 | 1,975 | 1,961 | 1,946 | 1,935 | 1,916 | 1,891 | 1,857 | 1,826 | 1,792 | 1,746 | 1,704 | 1,658 | 1,618 | 1,564 | 1,519 |
판매관리비 | 111 | 108 | 101 | 107 | 90 | 94 | 100 | 100 | 91 | 93 | 92 | 89 | 109 | 96 | 85 | 83 | 64 | 62 | 61 | 62 | 66 | 77 | 93 | 105 | 111 | 106 | 89 | 83 | 82 | 82 | 86 | 84 | 83 | 84 | 87 | 88 | 88 | 82 | 77 | 71 | 69 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 2,193 | 2,226 | 2,262 | 2,293 | 2,330 | 2,301 | 2,235 | 2,141 | 2,030 | 1,907 | 1,788 | 1,693 | 1,612 | 1,527 | 1,443 | 1,411 | 1,412 | 1,429 | 1,464 | 1,467 | 1,460 | 1,448 | 1,430 | 1,414 | 1,417 | 1,411 | 1,424 | 1,423 | 1,410 | 1,411 | 1,391 | 1,374 | 1,346 | 1,318 | 1,281 | 1,232 | 1,186 | 1,141 | 1,106 | 1,055 | 1,014 |
EBITDA | 3,334 | 3,460 | 3,424 | 3,330 | 3,222 | 5,333 | 5,397 | 5,388 | 5,566 | 3,244 | 2,944 | 2,770 | 2,410 | 2,185 | 2,046 | 1,967 | 1,993 | 2,056 | 2,098 | 2,079 | 2,261 | 2,232 | 2,255 | 2,227 | 2,029 | 1,991 | 1,924 | 1,909 | 1,918 | 1,924 | 1,924 | 1,891 | 1,835 | 1,803 | 1,771 | 1,738 | 1,725 | 1,685 | 1,637 | 1,588 | 1,538 |
영업외이익 | 16 | 150 | 140 | 79 | -6 | 2,158 | 2,292 | 2,376 | 2,686 | 512 | 375 | 370 | 154 | 63 | 43 | 6 | 39 | 94 | 112 | 104 | 308 | 296 | 343 | 336 | 136 | 115 | 45 | 38 | 69 | 78 | 101 | 90 | 68 | 67 | 72 | 86 | 115 | 115 | 102 | 101 | 94 |
법인세 | 17 | 17 | 18 | 11 | 23 | 20 | 17 | 14 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 1,897 | 2,080 | 2,140 | 2,148 | 2,121 | 4,277 | 4,353 | 4,349 | 4,556 | 2,278 | 2,034 | 1,953 | 1,685 | 1,520 | 1,424 | 1,357 | 1,392 | 1,465 | 1,520 | 1,521 | 1,721 | 1,701 | 1,735 | 1,711 | 1,514 | 1,493 | 1,443 | 1,442 | 1,467 | 1,477 | 1,480 | 1,454 | 1,403 | 1,376 | 1,345 | 1,311 | 1,294 | 1,248 | 1,199 | 1,144 | 1,094 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 599 | 542 | 272 | 370 | 630 | 652 | 695 | 775 | 884 | 1,014 | 941 | 735 | 958 | 481 | 160 | 258 | 294 | 1,268 | 718 | 410 | 541 | 360 | 218 | 361 | 433 | 338 | 363 | 433 | 694 | 358 | 121 | 184 | 57 | 260 | 306 | 104 | 36 | 20 | 153 | 188 | 98 |
투자자산 | 397 | 374 | 389 | 390 | 278 | 277 | 286 | 276 | 253 | 846 | 851 | 829 | 779 | 768 | 771 | 773 | 770 | 753 | 763 | 768 | 771 | 779 | 784 | 784 | 619 | 762 | 746 | 724 | 726 | 715 | 699 | 689 | 697 | 696 | 812 | 809 | 806 | 808 | 792 | 814 | 838 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 18,232 | 18,274 | 18,316 | 18,387 | 18,266 | 16,164 | 16,041 | 16,038 | 15,836 | 15,545 | 15,423 | 15,307 | 13,086 | 12,792 | 10,560 | 10,409 | 9,947 | 9,970 | 9,960 | 9,808 | 9,719 | 9,598 | 9,496 | 9,442 | 9,348 | 9,255 | 9,235 | 9,230 | 9,006 | 8,960 | 8,930 | 8,923 | 8,781 | 8,734 | 8,643 | 8,558 | 8,500 | 8,497 | 8,481 | 8,485 | 8,353 |
무형자산 | 295 | 321 | 351 | 387 | 414 | 212 | 220 | 233 | 240 | 250 | 271 | 303 | 259 | 265 | 205 | 205 | 205 | 207 | 209 | 206 | 211 | 210 | 210 | 210 | 209 | 207 | 211 | 215 | 206 | 207 | 210 | 213 | 213 | 213 | 213 | 211 | 213 | 216 | 221 | 229 | 230 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 280 | 277 | 289 | 275 | 288 | 256 | 266 | 231 | 239 | 208 | 214 | 208 | 202 | 184 | 286 | 173 | 169 | 159 | 175 | 174 | 171 | 166 | 167 | 131 | 138 | 130 | 130 | 130 | 133 | 125 | 125 | 122 | 118 | 93 | 91 | 95 | 100 | 93 | 124 | 103 | 106 |
자산총계 | 19,803 | 19,789 | 19,617 | 19,809 | 19,876 | 17,560 | 17,508 | 17,552 | 17,451 | 17,863 | 17,699 | 17,381 | 15,285 | 14,490 | 11,982 | 11,817 | 11,385 | 12,358 | 11,826 | 11,365 | 11,414 | 11,113 | 10,875 | 10,928 | 10,748 | 10,693 | 10,686 | 10,733 | 10,766 | 10,366 | 10,084 | 10,130 | 9,866 | 9,997 | 10,064 | 9,778 | 9,655 | 9,635 | 9,772 | 9,819 | 9,624 |
매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
차입금 | 9,474 | 9,401 | 9,068 | 9,103 | 9,030 | 6,894 | 6,899 | 6,871 | 6,740 | 7,341 | 7,442 | 7,475 | 5,773 | 4,996 | 2,996 | 2,545 | 2,500 | 2,458 | 2,439 | 1,902 | 1,892 | 1,908 | 1,406 | 1,412 | 1,418 | 1,421 | 1,443 | 1,431 | 1,426 | 421 | 396 | 391 | 431 | 437 | 337 | 319 | 56 | 59 | 59 | 64 | 72 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 619 | 585 | 504 | 599 | 644 | 508 | 470 | 515 | 590 | 474 | 454 | 482 | 474 | 732 | 368 | 695 | 434 | 890 | 357 | 383 | 732 | 411 | 374 | 371 | 410 | 351 | 327 | 337 | 380 | 783 | 295 | 298 | 346 | 793 | 650 | 262 | 420 | 270 | 409 | 247 | 260 |
부채총계 | 10,093 | 9,985 | 9,572 | 9,702 | 9,674 | 7,402 | 7,370 | 7,386 | 7,330 | 7,815 | 7,896 | 7,957 | 6,247 | 5,727 | 3,364 | 3,240 | 2,933 | 3,348 | 2,796 | 2,286 | 2,625 | 2,319 | 1,780 | 1,784 | 1,828 | 1,772 | 1,770 | 1,769 | 1,806 | 1,204 | 690 | 689 | 777 | 1,230 | 987 | 581 | 476 | 329 | 468 | 312 | 332 |
이익잉여금 | -737 | -593 | -336 | -268 | -131 | -167 | -169 | -110 | -123 | -182 | -436 | -550 | -771 | -864 | -878 | -915 | -868 | -789 | -701 | -666 | -650 | -648 | -615 | -577 | -760 | -735 | -736 | -676 | -662 | -609 | -553 | -488 | -494 | -492 | -477 | -435 | -444 | -428 | -399 | -375 | -418 |
기타포괄익 | -53 | -74 | -75 | -67 | -81 | -75 | -76 | -80 | -96 | -79 | -60 | -54 | -53 | -46 | -49 | -43 | -62 | -73 | -78 | -65 | -79 | -68 | -66 | -64 | -84 | -85 | -71 | -75 | -75 | -82 | -92 | -95 | -84 | -79 | -68 | -69 | -67 | -62 | -79 | -48 | -28 |
자본총계 | 9,610 | 9,707 | 9,949 | 10,013 | 10,108 | 10,066 | 10,046 | 10,073 | 10,027 | 9,955 | 9,699 | 9,335 | 9,017 | 8,744 | 8,598 | 8,559 | 8,434 | 8,993 | 9,013 | 9,063 | 8,774 | 8,769 | 9,070 | 9,119 | 8,895 | 8,896 | 8,891 | 8,940 | 8,936 | 9,139 | 9,364 | 9,412 | 9,060 | 8,738 | 9,049 | 9,171 | 9,152 | 9,279 | 9,278 | 9,481 | 9,266 |
주식수(만주) | 17,586 | 17,600 | 17,635 | 17,614 | 17,615 | 17,621 | 17,622 | 17,628 | 17,632 | 17,631 | 17,633 | 17,556 | 17,580 | 17,554 | 17,484 | 17,464 | 17,462 | 17,457 | 17,461 | 17,453 | 17,461 | 17,454 | 17,437 | 17,429 | 17,434 | 17,422 | 17,414 | 17,415 | 17,424 | 17,407 | 17,406 | 17,387 | 17,384 | 17,400 | 17,385 | 17,351 | 17,352 | 17,338 | 17,336 | 17,313 | 17,330 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 3,151 | 3,228 | 3,215 | 3,247 | 3,191 | 3,243 | 3,158 | 3,117 | 3,110 | 2,867 | 2,691 | 2,544 | 2,327 | 2,171 | 2,089 | 2,043 | 2,030 | 2,055 | 2,061 | 2,068 | 2,060 | 2,100 | 2,075 | 2,064 | 2,042 | 1,987 | 1,972 | 1,973 | 1,968 | 1,946 | 1,963 | 1,945 | 1,917 | 1,873 | 1,807 | 1,748 | 1,762 | 1,717 | 1,655 | 1,604 | 1,544 |
투자활동 | -1,081 | -3,369 | -3,513 | -3,539 | -3,481 | 1,169 | 1,196 | 1,120 | -820 | -3,440 | -5,448 | -5,564 | -3,781 | -3,413 | -1,232 | -1,118 | -755 | -909 | -998 | -897 | -832 | -673 | -591 | -516 | -690 | -748 | -734 | -737 | -645 | -657 | -655 | -699 | -626 | -556 | -525 | -456 | -494 | -488 | -466 | -198 | -856 |
재무활동 | -2,131 | 32 | -126 | -113 | 38 | -4,770 | -4,596 | -4,193 | -2,363 | 1,107 | 3,540 | 3,498 | 2,119 | 455 | -1,414 | -1,076 | -1,521 | -236 | -562 | -1,121 | -1,118 | -1,404 | -1,629 | -1,620 | -1,615 | -1,265 | -1,002 | -992 | -672 | -1,173 | -1,476 | -1,149 | -1,286 | -1,094 | -1,145 | -1,391 | -1,331 | -1,596 | -1,138 | -1,237 | -646 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.19 | 0.33 | 0.50 | 0.51 | 0.08 | -0.23 | -0.28 | -0.43 | -0.30 | -0.09 | -0.03 | -0.01 | 0.06 | -0.14 | -0.10 | -0.17 | -0.10 | -0.01 | -0.17 | -0.13 | -0.35 | -0.22 | 0.25 | -0.38 | 0.41 | 0.31 | -0.49 | -0.32 | 0.15 | -0.34 | -0.32 | 0.20 | -0.85 |
현금의증감 | -61 | -109 | -424 | -405 | -251 | -359 | -242 | 44 | -73 | 535 | 783 | 479 | 666 | -787 | -557 | -151 | -246 | 909 | 501 | 50 | 110 | 22 | -145 | -72 | -264 | -26 | 236 | 243 | 650 | 115 | -168 | 97 | 5 | 223 | 137 | -99 | -63 | -367 | 52 | 168 | 42 |
자본적지출 | -818 | -837 | -849 | -826 | -776 | -764 | -763 | -773 | -751 | -695 | -516 | -552 | -465 | -397 | -466 | -359 | -383 | -443 | -467 | -472 | -494 | -474 | -492 | -481 | -475 | -465 | -461 | -458 | -424 | -395 | -367 | -351 | -334 | -337 | -302 | -294 | -296 | -273 | -255 | -223 | -164 |
잉여현금 | 2,334 | 2,391 | 2,366 | 2,421 | 2,415 | 2,479 | 2,395 | 2,344 | 2,359 | 2,172 | 2,174 | 1,991 | 1,863 | 1,775 | 1,623 | 1,683 | 1,648 | 1,611 | 1,594 | 1,596 | 1,566 | 1,625 | 1,583 | 1,583 | 1,567 | 1,522 | 1,511 | 1,515 | 1,544 | 1,551 | 1,596 | 1,594 | 1,582 | 1,536 | 1,504 | 1,454 | 1,466 | 1,445 | 1,400 | 1,381 | 1,379 |
미국주식창 프리미엄 | 무료 | 프리미엄 |
---|---|---|
한글로 쉽고 편리한 종목검색 | ||
엄선된 종목추천/포트폴리오 | ||
투자매력+저평가+수급 승부주 | ||
투자매력/적정주가 종목진단 | 항목제한 | |
핫이슈 종목발굴 종목노트/동영상 | 항목제한 | |
취향저격 종목추천 투자레시피/캐치 | 항목제한 | |
나만의 관심종목/원스톱진단 | ||
관심/추천 실시간 종목리딩 알림 |
20년 이상의 금융 빅데이터와 알고리즘 기술을 통해 종목의 매매신호를 신속하게 제시합니다.
매매신호는 스마트 스코어 / 밸류에이션 / 수급분석 을 종합적으로 고려해 결정합니다.
매매신호는 매수-보유-매도-관망 신호를 제공하며, 3개 조건을 모두 만족 할 때 매수 및 보유신호가 발생합니다.
투자매력 포인트는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.