조에티스 ZTS(ZOETIS INC) | 재무제표

조에티스

NYSE
S&P500

177.10
+ 0.39 (+0.22%)
24.11/22, USD

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03	16.04/03	15.12/31	15.09/27	15.06/28	15.03/29	14.12/31	14.09/28
매출액	9,152	8,915	8,734	8,544	8,371	8,222	8,094	8,080	8,007	7,995	7,891	7,776	7,616	7,412	7,012	6,675	6,542	6,340	6,339	6,260	6,150	6,046	5,914	5,825	5,721	5,588	5,442	5,307	5,124	5,018	4,957	4,888	4,885	4,858	4,825	4,765	4,811	4,807	4,790	4,785	4,719
매출원가	2,740	2,677	2,616	2,561	2,486	2,455	2,473	2,454	2,401	2,380	2,323	2,303	2,304	2,264	2,147	2,057	1,986	1,919	1,933	1,992	2,006	2,000	1,982	1,911	1,824	1,786	1,779	1,775	1,786	1,761	1,720	1,666	1,694	1,705	1,733	1,738	1,733	1,746	1,732	1,717	1,692
매출총이익	6,412	6,238	6,118	5,983	5,885	5,767	5,621	5,626	5,606	5,615	5,568	5,473	5,312	5,148	4,865	4,618	4,556	4,421	4,406	4,268	4,144	4,046	3,932	3,914	3,897	3,802	3,663	3,532	3,338	3,257	3,237	3,222	3,191	3,153	3,092	3,027	3,078	3,061	3,058	3,068	3,027
판매관리비	2,258	2,218	2,193	2,151	2,100	2,076	2,049	2,009	2,088	2,091	2,057	2,001	1,928	1,848	1,746	1,726	1,678	1,645	1,658	1,638	1,586	1,562	1,515	1,484	1,425	1,386	1,363	1,334	1,334	1,351	1,358	1,364	1,428	1,457	1,493	1,532	1,604	1,624	1,641	1,643	1,604
연구개발비	674	659	634	614	588	570	559	539	529	527	512	508	503	483	474	463	462	462	462	457	450	446	437	432	417	405	389	382	380	374	376	376	377	378	374	364	379	381	389	396	393
영업이익	3,284	3,129	3,220	3,175	3,120	3,064	2,857	2,877	2,783	2,778	2,748	2,712	2,630	2,574	2,421	2,227	2,242	2,167	2,137	2,024	2,008	1,896	1,869	1,896	1,899	1,883	1,786	1,700	1,492	1,410	1,397	1,394	1,229	1,157	786	669	747	712	939	937	908
EBITDA	3,776	3,634	3,720	3,670	3,607	3,543	3,331	3,345	3,249	3,238	3,204	3,163	3,073	3,018	2,864	2,670	2,684	2,605	2,561	2,436	2,412	2,277	2,217	2,208	2,174	2,134	2,031	1,944	1,735	1,655	1,643	1,636	1,465	1,376	994	868	942	911	1,137	1,137	1,114
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	613	552	598	596	601	619	558	545	506	474	458	454	423	434	415	360	351	328	306	301	321	297	268	266	543	589	632	663	390	369	379	409	381	368	269	206	186	174	226	233	226
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,430	2,344	2,391	2,344	2,280	2,213	2,071	2,114	2,067	2,090	2,073	2,037	1,982	1,909	1,774	1,638	1,663	1,617	1,611	1,500	1,461	1,375	1,388	1,428	1,164	1,115	978	864	937	878	855	821	689	639	378	339	443	420	593	583	562

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03	16.04/03	15.12/31	15.09/27	15.06/28	15.03/29	14.12/31	14.09/28
현금성자산	1,714	1,574	1,975	2,041	1,754	1,717	2,109	3,581	2,507	2,652	3,135	3,485	3,274	3,658	3,602	3,604	3,654	3,353	1,951	1,934	1,815	1,755	1,728	1,602	1,286	1,558	1,654	1,564	1,981	705	629	727	651	658	675	1,154	592	544	559	882	598
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	25	65	99	105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,411	1,383	1,293	1,304	1,257	1,322	1,186	1,215	1,189	1,291	1,222	1,133	1,152	1,170	1,125	1,013	1,012	984	965	1,086	1,030	994	970	1,036	929	973	943	998	1,009	975	954	913	915	888	908	937	1,038	993	905	980	1,057
재고자산	2,416	2,452	2,651	2,564	2,744	2,701	2,563	2,345	2,303	2,205	2,057	1,923	1,875	1,802	1,700	1,628	1,626	1,584	1,481	1,410	1,439	1,404	1,361	1,391	1,441	1,420	1,441	1,427	1,490	1,498	1,535	1,502	1,563	1,525	1,461	1,467	1,403	1,417	1,346	1,289	1,388
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,521	3,422	3,476	3,434	3,318	3,235	3,129	2,973	2,840	2,752	2,676	2,603	2,526	2,463	2,416	2,394	2,293	2,192	2,159	2,129	2,006	1,934	1,841	1,658	1,556	1,470	1,453	1,435	1,388	1,355	1,368	1,381	1,382	1,341	1,317	1,307	1,293	1,295	1,301	1,318	1,313
무형자산	3,930	3,965	4,054	4,097	4,160	3,966	4,052	4,126	4,011	4,110	4,115	4,156	4,275	4,358	4,378	4,404	4,484	4,412	4,404	4,482	4,485	4,421	4,511	4,565	4,657	2,739	2,812	2,779	2,848	2,705	2,729	2,709	2,779	2,692	2,669	2,645	1,842	1,864	1,904	1,703	1,739
이연세자산	409	366	232	206	190	192	161	173	111	110	103	100	110	103	100	94	97	88	88	88	72	60	65	61	73	80	80	80	94	93	97	96	119	91	112	82	185	192	144	163	161
기타자산	956	1,003	667	640	683	616	554	512	713	650	552	500	493	515	475	472	559	456	480	416	413	393	342	365	412	363	307	303	478	471	337	321	306	323	311	321	333	293	271	253	271
자산총계	14,357	14,165	14,348	14,286	14,106	13,749	13,754	14,925	13,674	13,770	13,860	13,900	13,705	14,069	13,796	13,609	13,725	13,069	11,528	11,545	11,272	10,986	10,883	10,777	10,459	8,603	8,690	8,586	9,288	7,802	7,649	7,649	7,715	7,518	7,453	7,913	6,686	6,598	6,430	6,588	6,527
매입채무등	404	420	405	411	388	464	424	405	373	430	402	436	387	369	346	457	357	335	265	301	284	290	235	313	238	230	217	261	213	199	231	265	241	224	210	293	306	278	256	290	259
단기차입금	0	0	24	3	2	2	3	1,352	1,353	1,352	1,350	0	0	604	604	604	1,101	501	500	500	0	0	0	9	0	0	0	0	750	850	750	0	0	4	4	405	408	404	402	7	10
장기차입금	6,755	6,744	6,746	6,752	6,743	6,743	6,739	6,738	5,396	5,382	5,386	6,743	6,752	6,739	6,746	6,758	6,762	7,349	6,122	6,111	6,616	6,615	6,578	6,443	6,441	4,955	4,954	4,953	4,952	3,719	3,718	4,468	4,467	4,465	4,464	4,463	3,226	3,243	3,243	3,624	3,642
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	543	524	643	527	566	486	670	557	581	592	683	615	641	685	770	684	818	821	804	727	780	728	790	774	771	548	642	612	486	426	451	388	454	458	511	390	381	352	354	360	408
기타부채	1,421	1,517	1,478	1,602	1,333	1,433	1,427	1,470	1,309	1,434	1,381	1,562	1,244	1,320	1,238	1,333	1,080	1,076	1,084	1,198	914	942	963	1,053	891	888	902	974	868	862	864	1,029	955	996	1,077	1,271	1,111	1,119	870	970	819
부채총계	9,123	9,205	9,296	9,295	9,032	9,128	9,263	10,522	9,012	9,190	9,202	9,356	9,024	9,717	9,704	9,836	10,118	10,082	8,775	8,837	8,594	8,575	8,566	8,592	8,341	6,621	6,715	6,800	7,269	6,056	6,014	6,150	6,117	6,147	6,266	6,822	5,432	5,396	5,125	5,251	5,138
이익잉여금	11,806	11,124	10,696	10,295	10,140	9,543	9,045	8,668	8,533	8,004	7,628	7,186	7,044	6,492	6,099	5,659	5,526	5,048	4,764	4,427	4,217	3,788	3,495	3,270	3,067	2,722	2,399	2,109	2,140	1,843	1,651	1,477	1,423	1,190	1,016	876	943	795	832	709	661
기타포괄익	-851	-845	-841	-839	-814	-895	-828	-817	-809	-722	-704	-764	-667	-623	-633	-730	-735	-856	-781	-726	-699	-669	-598	-629	-619	-543	-429	-505	-455	-542	-552	-598	-506	-554	-618	-622	-562	-504	-479	-361	-240
자본총계	5,234	4,966	5,058	4,997	5,078	4,625	4,494	4,405	4,663	4,580	4,658	4,543	4,679	4,350	4,089	3,769	3,602	2,982	2,753	2,708	2,678	2,411	2,317	2,185	2,118	1,970	1,960	1,770	1,989	1,715	1,609	1,487	1,585	1,357	1,165	1,068	1,229	1,176	1,278	1,311	1,364
주식수(만주)	45,350	45,600	45,880	46,226	46,140	46,290	46,460	47,038	46,910	47,150	47,410	47,671	47,630	47,700	47,790	47,856	47,850	47,810	47,900	48,178	48,150	48,230	48,310	48,689	48,580	48,750	48,980	49,316	49,240	49,400	49,530	49,822	49,790	49,880	49,950	50,201	50,170	50,020	50,320	50,202	50,244

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03	16.04/03	15.12/31	15.09/27	15.06/28	15.03/29	14.12/31	14.09/28
영업활동	2,945	2,718	2,399	2,353	2,197	1,999	2,152	1,912	1,850	1,977	2,122	2,213	2,252	2,161	2,118	2,126	1,990	1,934	1,814	1,795	1,797	1,841	1,790	1,790	1,814	1,703	1,616	1,346	1,024	824	781	713	705	670	655	664	773	672	709	626	537
투자활동	-651	-744	-692	-777	-1,005	-858	-981	-883	-587	-577	-513	-458	-493	-553	-578	-572	-608	-643	-538	-504	-365	-2,220	-2,237	-2,259	-2,239	-303	-267	-270	-275	-271	-280	-214	-892	-828	-823	-1,115	-428	-410	-416	-187	-188
재무활동	-2,312	-2,100	-1,831	-3,109	-1,932	-2,045	-2,161	-904	-1,998	-2,388	-2,068	-1,862	-2,145	-1,319	112	123	470	331	-1,036	-951	-898	597	552	533	-237	-544	-337	-251	588	-492	-536	-903	251	289	306	755	-313	-265	-213	-154	-140
환율변동	-22	-17	-10	-7	-13	-31	-36	-29	-32	-18	-8	-12	6	16	-1.00	-7	-13	-24	-17	-8	-5	-21	-31	-26	-33	-3	13	12	-7	-14	-11	-23	-5	-17	-22	-32	-38	-31	-27	-13	0
현금의증감	-40	-143	-134	-1,540	-753	-935	-1,026	96	-767	-1,006	-467	-119	-380	305	1,651	1,670	1,839	1,598	223	332	529	197	74	38	-695	853	1,025	837	1,330	47	-46	-427	59	114	116	272	-6	-34	53	272	209
자본적지출	-636	-613	-646	-728	-700	-710	-691	-585	-581	-546	-513	-475	-461	-461	-435	-432	-445	-434	-450	-439	-364	-322	-292	-282	-275	-257	-235	-224	-201	-210	-213	-216	-237	-232	-224	-224	-194	-184	-180	-180	-178
잉여현금	2,309	2,105	1,753	1,625	1,497	1,289	1,461	1,327	1,269	1,431	1,609	1,738	1,791	1,700	1,683	1,694	1,545	1,500	1,364	1,356	1,433	1,519	1,498	1,508	1,539	1,446	1,381	1,122	823	614	568	497	468	438	431	440	579	488	529	446	359

미국주식창

종목은 ㈜데이터히어로에서 제공되는 빅데이터 및 AI 시스템 기반으로 자동 추출됩니다. 한국경제TV와 파트너, AI콘텐츠 제공업체는 금융투자업자가 아닌 유사투자자문업자로 개별적인 투자 상담과 자금 운영이 불가합니다. 본 서비스에서 제공되는 모든 정보는 투자판단의 참고자료로 원금 손실이 발생할 수 있으며, 그 손실은 투자자에게 귀속됩니다.

data from 데이터히어로 Quandl and Sharadar

미국주식창 프리미엄	무료	프리미엄
한글로 쉽고 편리한 종목검색
엄선된 종목추천/포트폴리오
투자매력+저평가+수급 승부주
투자매력/적정주가 종목진단	항목제한
핫이슈 종목발굴 종목노트/동영상	항목제한
취향저격 종목추천 투자레시피/캐치	항목제한
나만의 관심종목/원스톱진단
관심/추천 실시간 종목리딩 알림

종목검색

조에티스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

미국주식창 프리미엄

지금 살까?

투자매력

경쟁사